In: Accounting
Exercise 9-6 Contrasting Return on Investment (ROI) and Residual Income [LO9-1, LO9-2]
Meiji Isetan Corp. of Japan has two regional divisions with headquarters in Osaka and Yokohama. Selected data on the two divisions follow: |
Division |
||||
Osaka | Yokohama | |||
Sales | $ | 10,700,000 | $ | 37,000,000 |
Net operating income | $ | 749,000 | $ | 3,330,000 |
Average operating assets | $ | 2,675,000 | $ | 18,500,000 |
Required: | ||||||||||||||||
1. |
For each division, compute the return on investment (ROI) in terms of margin and turnover. (Do not round intermediate calculations. Enter your answers as a percent (i.e., 0.12 should be entered as 12).)
|
2. |
Assume that the company evaluates performance using residual income and that the minimum required rate of return for any division is 16%. Compute the residual income for each division.
|
3. |
Is Yokohama’s greater amount of residual income an indication that it is better managed? Yes or No Exercise 9-8 Computing and Interpreting Return on Investment (ROI) [LO9-1]
|
Exercise 9-6 | |||||||||
Ans.1 | Osaka | Yokohama | |||||||
ROI | 28% | 18% | |||||||
*Calculations: | |||||||||
ROI = Margin * Turnover | |||||||||
Osaka | 7% * 4 | 28% | |||||||
Yokohama | 9% * 2 | 18% | |||||||
Margin = Net operating income / sales * 100 | |||||||||
Osaka | 749000 / 10700000 * 100 | 7% | |||||||
Yokohama | 3330000 / 37000000 * 100 | 9% | |||||||
Turnover = Sales / Average operating assets | |||||||||
Osaka | 10700000 / 2675000 | 4 times | |||||||
Yokohama | 37000000 / 18500000 | 2 times | |||||||
Ans.2 | Osaka | Yokohama | |||||||
Average operating assets | 2675000 | 18500000 | |||||||
Net operating income | 749000 | 3330000 | |||||||
Minimum required return on average assets | 428000 | 2960000 | |||||||
Residual income | 321000 | 370000 | |||||||
Minimum required return on average assets = Average operating assets * minimum required rate of return | |||||||||
Osaka | 2675000 * 16% | 428000 | |||||||
Yokohama | 18500000 * 16% | 2960000 | |||||||
Residual income = Net operating income - Minimum required return on average assets | |||||||||
Osaka | 749000 - 428000 | 321000 | |||||||
Yokohama | 3330000 - 2960000 | 370000 | |||||||
Ans.3 | No, the greater residual income does not indicate a better management of Yokohama. | ||||||||
It is a large industry so naturally it has a large residual income. | |||||||||
Osaka is well managed industry as its ROI (28%) is higher than Yokohama (18%). | |||||||||
Exercise 9-8 | |||||||||
Ans.1 | Margin | Turnover | ROI | ||||||
Queensland division | 5.2% | 1.5 times | 7.8% | ||||||
New South Wales division | 2.2% | 4 times | 8.8% | ||||||
*Calculation: | |||||||||
Margin = Net operating income / sales * 100 | |||||||||
Queensland division | 44460 / 855000 * 100 | 5.2% | |||||||
New South Wales division | 48400 / 2200000 * 100 | 2.2% | |||||||
Turnover = Sales / Average operating assets | |||||||||
Queensland division | 855000 / 570000 | 1.5 times | |||||||
New South Wales division | 2200000 / 550000 | 4 times | |||||||
ROI = Margin * Turnover | |||||||||
Queensland division | 5.2% * 1.5 | 7.8% | |||||||
New South Wales division | 2.2% * 4 | 8.8% | |||||||
Ans.2 | New South Wales division, as its ROI (8.8%) is higher than Queensland division (7.8%). | ||||||||