In: Accounting
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 6,400,000 $ 10,400,000 $ 9,500,000 Average operating assets $ 1,600,000 $ 5,200,000 $ 2,375,000 Net operating income $ 352,000 $ 988,000 $ 261,250 Minimum required rate of return 18.00 % 19.00 % 15.00 %
Required:
1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover.
2. Compute the residual income (loss) for each division.
3. Assume that each division is presented with an investment opportunity that would yield a 19% rate of return.
a. If performance is being measured by ROI, which division or divisions will probably accept or reject the opportunity?
b. If performance is being measured by residual income, which division or divisions will probably accept or reject the opportunity?
1 | ||||
Margin = Net operating income/Sales | ||||
Turnover = Sales/Operating assets | ||||
ROI = Margin*Turnover | ||||
Margin | Turnover | ROI | ||
Division A | 5.50% | 4.00 | 22.00% | |
Division B | 9.50% | 2.00 | 19.00% | |
Division C | 2.75% | 4.00 | 11.00% | |
2 | ||||
Division A | Division B | Division C | ||
Average Operating assets | 1600000 | 5200000 | 2375000 | |
Required rate of return | 18% | 19% | 15% | |
Required operating income | 288000 | 988000 | 356250 | |
Actual Net operating income | 352000 | 988000 | 261250 | |
Required operating income | 288000 | 988000 | 356250 | |
Residual income(loss) | 64000 | 0 | (95000) | |
3a | ||||
Division A | Reject | As ROI exceeds 19% | ||
Division B | Accept | As ROI equals 19% | ||
Division C | Accept | As ROI is less than 19% | ||
3b | ||||
Division A | Accept | As Minimum required return is less than 19% | ||
Division B | Accept | As Minimum required return equals 19% | ||
Division C | Accept | As Minimum required return is less than 19% |
Workings for 1: | ||
Margin | Turnover | |
Division A | =352000/6400000 | =6400000/1600000 |
Division B | =988000/10400000 | =10400000/5200000 |
Division C | =261250/9500000 | =9500000/2375000 |