In: Accounting
Baltic Supplies presented the following unadjusted trial balance as at December 31, 2016
Accounts | Debit | Credit |
cash | ||
Accounts Receivable | 410,000 | |
Merchandise Inventory | 330,000 | |
Store supplies | 144,800 | |
Prepaid Insurance Expense | 156,000 | |
Building and Equipment | 800,000 | |
Accumulated depreciation- Building and Equipment | 237,000 | |
Accounts payable | 435,000 | |
Travelling expense payable | ||
unearned sales revenue | 220,000 | |
Note payable long term | 345,000 | |
Baltic capital | 1,791,900 | |
Baltic Withdrawal | 35,000 | |
Sales revenue earned | 917,000 | |
Sales discount | 35,000 | |
Sales returns and allowances | 42,100 | |
Cost of goods sold | 585,000 | |
Salaries expense | 300,000 | |
Telephone expense | 33,000 | |
Depreciation expense- building and equipment | ||
Insurance expense | 182,000 | |
Store supplies expense | 45,200 | |
Electricity expense | 85,000 | |
bad debt expense | 49,500 | |
Travelling expense | 62,000 | |
Interest expense | 31,300 | |
3,945,900 | 3,945,900 |
The following information was made available at December 31, 2016
A.) Unearned revenue still not earned at December 31, 2016 amounted 120,000
B.) The prepaid insurance of 156,000 was paid on August 1, 2016 for 6 months to January 2017
C.) The building and equipment has an estimated life of (10) years and is being depreciated on the straight line method of depreciation, down to residual value of 10,000
D.) Accrued travelling expense amounted to 2,300 at December 31, 2016
E.) A physical count of inventory at December 31, 2016, reveals 315,000 worth of inventory on hand
Required to:
1 Prepare the necessary adjusting entries on December 31, 2016
2 Prepare the adjusted trial balance as at December 31, 2016
3 Prepare the company multi-step Income Statement for the year ended December 31, 2016
4 Prepare the company statement of Owner's Equity for the year ended December 31, 2016
5 Prepare the company classified Balance Sheet at December 31, 2016