In: Accounting
Inventory by three methods:
The units of an item available for sale during the year are as follows:
Jan 1. Inventory 21 units at 1,800
May 15 Purchase 28 units at 1,950
August 7 Purchase 10 units at 2,040
Nov. 20 Purchase 17 units at 2,100
There are 20 units of the item in the physical inventory at December 31. ROUND YOUR INTERMEDIATE CALCULATIONS AND FINAL ANSWER TO THE NEAREST DOLLAR
1. Using First in First Out Method calculate cost of goods sold
2. Using Last in First Out Method calculate cost of goods sold
3. Using weighted average cost method calculate Ending Inventory, Cost of Goods Sold
Solution 1:
Computation of cost of goods available for sale | |||
Date | Qty Purchased | Unit Price | Amount |
1-Jan | 21 | $1,800.00 | $37,800.00 |
15-May | 28 | $1,950.00 | $54,600.00 |
7-Aug | 10 | $2,040.00 | $20,400.00 |
20-Nov | 17 | $2,100.00 | $35,700.00 |
Total | 76 | $148,500.00 |
Under FIFO method ending inventory will consist of 17 unit of nov 20 purchase and 3 units from August 7 purchase
Therefore value fo ending inventory = $35,700 + 3 * $2040 = $41,820
Cost of goods sold = Cost of goods available for sale - ending inventory = $148,500 - $41,820 = $106,680
Solution 2:
Under FIFO method ending inventory will consist of 20 units from beginning inventory
Therefore value fo ending inventory = 20 * $1,800 = $36,000
Cost of goods sold = Cost of goods available for sale - ending inventory = $148,500 - $36,000 = $112,500
Solution 3:
Weighted average cost per unit = Cost of goods available for sale / Nos of units available for sale
= $148,500 / 76 = $1,953.95 per unit
Value of ending inventory = 20 * $1,953.95 = $39,079
Cost of goods sold = $148,500 - $39,079 = $109,421