In: Finance
A $1,000 par value bond has a 9% annual coupon and matures in 5.50 years. If the current market interest rate on bonds of this type is 7% p.a., calculate this bond’s invoice price, accrued interest, and clean price.
Calculation of Invoice price | |||||
Coupon Interest rate = | 9.00% | ||||
Par value of bond = | $1,000.00 | ||||
Interest per coupon | (1000*9%) = | $90.00 | |||
YTM rate | 7.00% | ||||
No. of years to Maturity | 5.50 | ||||
Calculation of price of bond @ 7% YTM | |||||
Annual Interest received = | 90.00 | ||||
Cumulative P.V.F. @ 7 % for 5.50 Years = | |||||
(1- ((1/(1.07)^5.5)))/0.07 | 4.439003 | ||||
Present value of interest received | $399.51 | ||||
Maturity amount received = | 1000 | ||||
P.V.F. @ 7% for 5.50 th year = | |||||
(1/(1+0.07)^5.5) | 0.68927 | ||||
Present value of Maturity amount | $689.27 | ||||
Price of bond | $1,088.78 | ||||
So, Clean price of bond is $1088.78. | |||||
Calculation of Accrued Interest | |||||
Interest accrured since last coupon date is | $ 45.00 | ||||
1000 *9% * 0.50 years = | |||||
Calculation of Invoice price or dirty price | |||||
Invoice price = Clean price + accrued Interest | |||||
$1,088.78 | + $45 | ||||
$1,133.78 | |||||
So, Invoice price of bond is $1,133.78. |