In: Finance
A $1,000 par value bond has a 9% annual coupon and matures in 5.50 years. If the current market interest rate on bonds of this type is 7% p.a., calculate this bond’s invoice price, accrued interest, and clean price.
| Calculation of Invoice price | |||||
| Coupon Interest rate = | 9.00% | ||||
| Par value of bond = | $1,000.00 | ||||
| Interest per coupon | (1000*9%) = | $90.00 | |||
| YTM rate | 7.00% | ||||
| No. of years to Maturity | 5.50 | ||||
| Calculation of price of bond @ 7% YTM | |||||
| Annual Interest received = | 90.00 | ||||
| Cumulative P.V.F. @ 7 % for 5.50 Years = | |||||
| (1- ((1/(1.07)^5.5)))/0.07 | 4.439003 | ||||
| Present value of interest received | $399.51 | ||||
| Maturity amount received = | 1000 | ||||
| P.V.F. @ 7% for 5.50 th year = | |||||
| (1/(1+0.07)^5.5) | 0.68927 | ||||
| Present value of Maturity amount | $689.27 | ||||
| Price of bond | $1,088.78 | ||||
| So, Clean price of bond is $1088.78. | |||||
| Calculation of Accrued Interest | |||||
| Interest accrured since last coupon date is | $ 45.00 | ||||
| 1000 *9% * 0.50 years = | |||||
| Calculation of Invoice price or dirty price | |||||
| Invoice price = Clean price + accrued Interest | |||||
| $1,088.78 | + $45 | ||||
| $1,133.78 | |||||
| So, Invoice price of bond is $1,133.78. | |||||