In: Accounting
*Please make sure to round discount factor to 3rd decima place as listed*
Birch Company normally produces and sells 40,000 units of RG-6 each month. RG-6 is a small electrical relay used as a component part in the automotive industry. The selling price is $25 per unit, variable costs are $18 per unit, fixed manufacturing overhead costs total $180,000 per month, and fixed selling costs total $50,000 per month. |
Employment-contract strikes in the companies that purchase the bulk of the RG-6 units have caused Birch Company’s sales to temporarily drop to only 11,000 units per month. Birch Company estimates that the strikes will last for two months, after which time sales of RG-6 should return to normal. Due to the current low level of sales, Birch Company is thinking about closing down its own plant during the strike, which would reduce its fixed manufacturing overhead costs by $49,000 per month and its fixed selling costs by 11%. Start-up costs at the end of the shutdown period would total $13,000. Because Birch Company uses Lean Production methods, no inventories are on hand. |
Required: |
1a. | Assuming that the strikes continue for two months, what is the impact on income by closing the plant? | ||||||||||||||
Net income is By In two months
|
1. Breach company will incur Loss of 560,000 due close of Plant.
Normal Activity | |
Sales | 2,000,000.00 |
Varaible Costs | 1,440,000.00 |
Contibution | 560,000.00 |
Fixed Manufactring Costs | 360,000.00 |
Fixed Selling Costs | 100,000.00 |
Startup Cost | - |
Net Income(Loss) | 100,000.00 |
Loss in Net Income | 100,000.00 |
Fixed Manufactring Costs | 360,000.00 |
Fixed Selling Costs | 100,000.00 |
Startup Cost | - |
Net Loss due to Shut Down | 560,000.00 |
1b.
Yes, Plant should be closed for two months as will benefit from the financial advantage of 248,000
Alternative 1 | Alternative 2 | Differential | |
Sales | 550,000 | - | |
Varaible Costs | 396,000 | - | |
Contibution | 154,000 | - | (154,000.00) |
Fixed Manufactring Costs | 360,000 | 262,000 | 98,000.00 |
Fixed Selling Costs | 100,000 | 89,000 | 11,000.00 |
Startup Cost | - | 13,000 | (13,000.00) |
Net Income | (306,000) | 160,000 | (58,000.00) |
Financial Advantage | |
Loss in Alternative 1 | (306,000.00) |
Loss in Alternative 2 | (58,000.00) |
Financial Advantage of Closing Down | 248,000.00 |
3.
Indifference Point | Difference in Fixed Cost/Different in Contribution | |
Alternative 1 | Alternative 2 | |
Fixed Cost | ||
Fixed Manufactring Costs | 360,000 | 262,000 |
Fixed Selling Costs | 100,000 | 89,000 |
Startup Cost | - | 13,000 |
460,000 | 364,000 | |
Indifference Point | 13,714 |
SP per Unit | 25 |
VC per Unit | 18 |
Contributin per Unit | 7 |
Dear Student,
Best effort has been made to give quality and correct answer. But if you find any issues please comment your concern. I will definitely resolve your query.
Also please give your positive rating.