Question

In: Finance

Consider a stock that most recently paid a dividend of $0.75. The company plans to increase...

Consider a stock that most recently paid a dividend of $0.75. The company plans to increase dividends by 50% each year for the next 3 years, then by 20% each year for 4 years, and then level off to a permanent growth rate in dividends of 6%. If the actual stock price today is $100, what is the implied required rate of return?

Solutions

Expert Solution

Required rate= 9.45%
Year Previous year dividend Dividend growth rate Dividend current year Horizon value Total Value Discount factor Discounted value
1 0.75 50.00% 1.125 1.125 1.09445 1.027913564
2 1.125 50.00% 1.6875 1.6875 1.197820803 1.408808393
3 1.6875 50.00% 2.53125 2.53125 1.310954977 1.930844342
4 2.53125 20.00% 3.0375 3.0375 1.434774675 2.117057161
5 3.0375 20.00% 3.645 3.645 1.570289143 2.321228556
6 3.645 20.00% 4.374 4.374 1.718602953 2.545090472
7 4.374 20.00% 5.2488 161.502 166.7508 1.880925001 88.65361451
Long term growth rate (given)= 6.00% Value of Stock = Sum of discounted value = 100
Where
Current dividend = Previous year dividend*(1+growth rate)^corresponding year
Unless dividend for the year provided
Total value = Dividend + horizon value (only for last year)
Horizon value = Dividend Current year 7 *(1+long term growth rate)/( Required rate-long term growth rate)
Discount factor= (1+ Required rate)^corresponding period
Discounted value= total value/discount factor

implied rate = 9.445%

100 = 0.75*(1+0.5)/(1+r)+0.75*(1+0.5)^2/(1+r)^2+0.75*(1+0.5)^3/(1+r)^3+0.75*(1+0.2)*(1+0.5)^3/(1+r)^4+0.75*(1+0.2)^2*(1+0.5)^3/(1+r)^5+0.75*(1+0.2)^3*(1+0.5)^3/(1+r)^6+0.75*(1+0.2)^4*(1+0.5)^3/(1+r)^7+0.75*(1+0.2)^4*(1+0.5)^3*((1+0.06)/(r-0.06))/(1+r)^7


Related Solutions

Consider a stock that most recently paid a dividend of $0.75. The company plans to increase...
Consider a stock that most recently paid a dividend of $0.75. The company plans to increase dividends by 50% each year for the next 3 years, then by 20% each year for 4 years, and then level off to a permanent growth rate in dividends of 6%. If the actual stock price today is $100, what is the implied required rate of return
Consider a stock that most recently paid a dividend of $0.75. The company plans to increase...
Consider a stock that most recently paid a dividend of $0.75. The company plans to increase dividends by 50% each year for the next 3 years, then by 20% each year for 4 years, and then level off to a permanent growth rate in dividends of 6%. If the required return for this stock is 11%, what is the value of the stock today?
A company recently paid an annual dividend of $.65 a share and plans to increase future dividends by three percent annually.
A company recently paid an annual dividend of $.65 a share and plans to increase future dividends by three percent annually. The discount rate is 12 percent. What will the value of this stock be four years from now?$9.52$7.61$6.93$8.37
1. A stock just paid a dividend of $0.75. This quarterly dividend is expected to grow...
1. A stock just paid a dividend of $0.75. This quarterly dividend is expected to grow at a rate of 4% for the next 10 years, after which it will grow at a rate of -2% in perpetuity. What is the price of the stock if the required return is 12% (all rates are APR with quarterly compounding)? 2. A firm has a P/E ratio of 18.5, a payout ratio of 50%, and a required return of 12% per annum....
The Jameson Company just paid a dividend of $0.75 per share, and that dividend is expected...
The Jameson Company just paid a dividend of $0.75 per share, and that dividend is expected to grow at a constant rate of 5.00% per year in the future. The company's beta is 1.75, the market risk premium is 5.00%, and the risk-free rate is 4.00%. What is Jameson's current stock price, P0?
A stock just paid a dividend of $2. The stock is expected to increase its dividend...
A stock just paid a dividend of $2. The stock is expected to increase its dividend payment by 50% per year for the next 3 years. After that, dividends will grow at a rate of 5% forever. If the required rate of return is 7%, what is the price of the stock today?
A stock paid a dividend of $1 per share in 2019. Dividend will increase by 3%...
A stock paid a dividend of $1 per share in 2019. Dividend will increase by 3% for the next two years and remain the same for the next three years. Thereafter, dividend will grow by 2% each year forever. Assume that the beta of the stock is 1.3, the equity risk premium is 5%, and the market return is 6.5%. Find the risk-free rate All things being equal, do you expect the stock to outperform the market? Why? Estimate equity...
A company recently paid a $0.55 dividend. The dividend is expected to grow at a 12.1...
A company recently paid a $0.55 dividend. The dividend is expected to grow at a 12.1 percent rate. At a current stock price of $63.45, what return are shareholders expecting? (Do not round intermediate calculations. Round your answer to 2 decimal places. (e.g., 32.16))
You're analyzing the stock of a certain company. The most recent dividend paid was $9 dollars...
You're analyzing the stock of a certain company. The most recent dividend paid was $9 dollars per share. The company's discount rate is 11%, and the firm is expected to grow at 3% per year forever. What should be the stock price today?
Monsters Inc. is a utility company that recently paid a common stock dividend of $5.45 per share.
Monsters Inc. is a utility company that recently paid a common stock dividend of $5.45 per share. If its divided growth rate is expected to remain at 4 percent per year indefinitely and its equity cost of capital is 9 percent, the current price of a share of Monsters' common stock is closest to $________.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT