Question

In: Finance

Use the following information to answer the question below: a project with fixed costs of $240,000...

Use the following information to answer the question below:

a project with fixed costs of $240,000 and operating cash flow of $360,000 was expected to sell 12,000 units. The final results showed they sold about 13,200 units instead.

what is the degree of operating leverage?

what is the percentage change in quantity?

what is the percentage change in operating cash flow?

What will the OCF be at the higher (actual) quantity?

Solutions

Expert Solution

Compute the degree of operating leverage (DOL), using the equation as shown below:

DOL = (Operating cash flows + Fixed cost)/ Operating cash flows

         = ($360,000 + $240,000)/ $360,000

         = $600,000/ $360,000

         = 1.66666666666

Hence, the DOL is 1.66666666666.

Compute the percentage change in quantity, using the equation as shown below:

Percentage change = (Actual units – Expected Units)/ Expected units

                               = (13,200 - $12,000)/ 12,000

                               = 1,200/ 12,000

Hence, the percentage change in quantity is 10%.

Compute the contribution per unit, using the equation as shown below:

Contribution per unit = (Fixed cost + Operating cash flows)/ Estimated units

                                   = ($240,000 + $360,000)/ 12,000 units

                                   = $600,000/ 12,000 units

                                   = $50 per unit

Hence, the contribution is $50 per unit.

Compute the actual operating cash flows, using the equation as shown below:

Actual operating cash flows = (Actual units*Contribution per unit) – Fixed cost

                                              = (13,200 units*$50) - $240,000

                                              = $660,000 - $240,000

                                              = $420,000

Hence, the actual operating cash flows are $420,000.

Compute the percentage change in operating cash flows, using the equation as shown below:

Percentage change = (Actual operating cash flows – Estimated operating cash flows)/ Estimated operating cash flows

                                 = ($420,000 - $360,000)/ $360,000

                                 = $60,000/ $360,000

                                 = 16.6666666666%

Hence, the percentage change in operating cash flows is 16.6666666666%.

Compute the actual operating cash flows, using the equation as shown below:

Actual operating cash flows = (Actual units*Contribution per unit) – Fixed cost

                                              = (13,200 units*$50) - $240,000

                                              = $660,000 - $240,000

                                              = $420,000

Hence, the actual operating cash flows are $420,000.


Related Solutions

Use the information below to answer the following question. The following lots of a particular commodity...
Use the information below to answer the following question. The following lots of a particular commodity were available for sale during the year: Beginning inventory 5 units at $61 First purchase 15 units at $63 Second purchase 10 units at $74 Third purchase 10 units at $77 The firm uses the periodic system, and there are 20 units of the commodity on hand at the end of the year. What is the amount of cost of merchandise sold for the...
Use the information below to answer the following question(s). The following information pertains to Brady's Tires:...
Use the information below to answer the following question(s). The following information pertains to Brady's Tires: Manufacturing costs S1,700,000 Units manufactured 20.000 Units sold 19 500 units sold for $85 per unit Beginning inventory units 1. What is the average manufacturing cost per unit? a. $55.10 b. $56.00 c. $54.18 d. $85.00 e. $54.19 2. What is the amount of ending finished goods inventory? a. $27,550 b. $28,000 c. $27,090 d. $42,500 e. $27,095 3. What is the amount of...
Use the following information to answer the questions below:
Use the following information to answer the questions below: note: all sales are credit sales Income Stmt info: 2016 2017 Sales $ 975,000 $        1,072,500 less Cost of Goods Sold: 325,000 346,125 Gross Profit 650,000 726,375 Operating Expenses 575,000 609,500 Earnings before Interest & Taxes 75,000 116,875 Interest exp 25,000 31,000 earnings before Taxes 50,000 85,875 Taxes 20,000 34,350 Net Income $ 30,000 $              51,525 Balance Sheet info: 12/31/2016 12/31/2017 Cash 60,000 $ 63,600 Accounts Receivable 80,000 $ 84,000 Inventory...
Use the information below to answer the following question(s). Jupiter Inc. had the following activities in...
Use the information below to answer the following question(s). Jupiter Inc. had the following activities in the year: Direct materials balance:      Beginning inventory $86,000      Purchases 306,000      Ending inventory 36,000 Direct manufacturing labour 80,000 Manufacturing overhead 60,000 Ending work in process inventory 20,000 Beginning work in process inventory 4,000 Ending finished goods inventory 80,000 Beginning finished goods inventory 120,000 What is Jupiter's cost of direct materials used during the year? $356,000 $364,000 $308,000 $360,000 $372,000 What is Jupiter's...
Use the information below to answer the question: "Is a recession in front of us and...
Use the information below to answer the question: "Is a recession in front of us and who is most likely to lose their jobs in the next recession?" In your answer, cite two data series or points (i.e. current unemployment rate, job growth, GDP growth, etc.) and answer which group's unemployment increases the most during a recession. INFO BELLOW is the graph of current unemployment, job growth, GPP growth, etc.
Use the information below to answer the following question(s): Cruise Company produces a part that is...
Use the information below to answer the following question(s): Cruise Company produces a part that is used in the manufacture of one of its products. The unit manufacturing costs of this part, assuming a production level of 6,000 units, are as follows: Direct materials $4.00 Direct labour $4.00 Variable manufacturing overhead $3.00 Fixed manufacturing overhead $1.00 Total cost $12.00 The fixed overhead costs are unavoidable. 6. Assuming Cruise Company can purchase 6,000 units of the part from Suri Company for...
Use the information below to answer the following question(s): Cruise Company produces a part that is...
Use the information below to answer the following question(s): Cruise Company produces a part that is used in the manufacture of one of its products. The unit manufacturing costs of this part, assuming a production level of 6,000 units, are as follows: Direct materials $4.00 Direct labour $4.00 Variable manufacturing overhead $3.00 Fixed manufacturing overhead $1.00 Total cost $12.00 The fixed overhead costs are unavoidable. 6. Assuming Cruise Company can purchase 6,000 units of the part from Suri Company for...
Use the information below for Flushing Company to answer the question that follow. Below is budgeted...
Use the information below for Flushing Company to answer the question that follow. Below is budgeted production and sales information for Flushing Company for the month of December.     Product XXX     Product ZZZ Estimated beginning inventory 29,900 units 17,300 units Desired ending inventory 35,600 units 14,300 units Region I, anticipated sales 347,000 units 251,000 units Region II, anticipated sales 184,000 units 140,000 units The unit selling price for product XXX is $5 and for product ZZZ is $13. Budgeted sales for...
Multiple Choice Use the information below to answer the following question(s). Jupiter Inc. had the following...
Multiple Choice Use the information below to answer the following question(s). Jupiter Inc. had the following activities in the year: Direct materials balance:      Beginning inventory $100,000      Purchases 308,000      Ending inventory 52,000 Direct manufacturing labour 80,000 Manufacturing overhead 60,000 Ending work in process inventory 20,000 Beginning work in process inventory 4,000 Ending finished goods inventory 80,000 Beginning finished goods inventory 120,000 1.    What is Jupiter's cost of direct materials used during the year? a.    $356,000 b.    $360,000 c.    ...
Use the following information to answer the question(s) below. Kester Co. purchases a piece of equipment...
Use the following information to answer the question(s) below. Kester Co. purchases a piece of equipment on May 1, 20xx, for $30,000. The equipment has an estimated life of eight years or 50,000 units of production and an estimated residual value of $3,000. Kester uses a calendar fiscal year. ---------- What is the amount of straight-line depreciation to be recorded in the first partial year? (Hint: use the nearest month and calculate a partial year.) Question 20 options: 1) $3,750...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT