Question

Use the information below for Flushing Company to answer the question that follow.

Below is budgeted production and sales information for Flushing Company for the month of December.

	Product XXX	Product ZZZ
Estimated beginning inventory	29,900 units	17,300 units
Desired ending inventory	35,600 units	14,300 units
Region I, anticipated sales	347,000 units	251,000 units
Region II, anticipated sales	184,000 units	140,000 units

The unit selling price for product XXX is $5 and for product ZZZ is $13.

Budgeted sales for the month are

a.$11,986,000

b.$4,610,000

c.$7,738,000

2.

Sleep Tight, Inc. manufactures comforters. The estimated inventories on January 1 for finished goods, work in process, and materials were $37,000, $31,000, and $27,000, respectively. The desired inventories on December 31 for finished goods, work in process, and materials were $46,000, $38,000, and $23,000, respectively. Direct materials purchases were $565,000, direct labor was $246,000 for the year, and factory overhead was $140,000.

Required:

	Prepare a cost of goods sold budget for Sleep Tight, Inc. Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. “Less” or “Plus” will automatically appear if it is required. Be sure to complete the statement heading.
Labels
For the Year Ending December 31
Direct materials
Amount Descriptions
Cost of direct materials placed in production
Cost of finished goods available for sale
Cost of direct materials available for use
Costs of good manufactured
Costs of goods sold
Direct labor
Direct materials inventory, December 31
Direct materials inventory, January 1
Direct materials purchases
Factory overhead
Finished goods inventory, December 31
Finished goods inventory, January 1
Total manufacturing costs
Total work in process during the period
Work in process inventory, December 31
Work in process inventory, January 1

Answer 1