In: Accounting
Navajo Company’s financial statements show the following. The
company recently discovered that in making physical counts of
inventory, it had made the following errors: Year 1 ending
inventory is understated by $59,000, and Year 2 ending inventory is
overstated by $29,000.
| For Year Ended December 31 | Year 1 | Year 2 | Year 3 | ||||
| (a) | Cost of goods sold | $ | 734,000 | $ | 964,000 | $ | 799,000 | 
| (b) | Net income | 277,000 | 284,000 | 259,000 | |||
| (c) | Total current assets | 1,256,000 | 1,369,000 | 1,239,000 | |||
| (d) | Total equity | 1,396,000 | 1,589,000 | 1,254,000 | |||
Required:
1. For each key financial statement
figure—(a), (b), (c), and (d)
below—prepare a table to show the adjustments necessary to correct
the reported amounts.
2. What is the total error in combined net income
for the three-year period resulting from the inventory errors?
Complete this question by entering your answers in the tabs below.
For each key financial statement figure—(a), (b), (c), and (d) below—prepare a table to show the adjustments necessary to correct the reported amounts. (Amounts to be deducted must be entered with a minus sign.)
  | 
| Please give positive ratings so I can keep answering. If you have any queries please comment. Thanks! | 
| Navajo Company | Year 1 | Year 2 | Year 3 | Remarks | ||
| Cost of goods sold: | ||||||
| Reported amount | 734,000.00 | 964,000.00 | 799,000.00 | |||
| Adjustments for: | 12/31/Year 1 error | (59,000.00) | Year 1 ending inventory is understated by $59,000 so cost of goods sold is overstated by $ 59,000 hence reduced. | |||
| 12/31/Year 2 error | 29,000.00 | Year 2 ending inventory is overstated by $29,000 so cost of goods sold is understated by $ 29,000 hence increased. | ||||
| Corrected amount | 675,000.00 | 993,000.00 | 799,000.00 | |||
| Net income: | ||||||
| Reported amount | 277,000.00 | 284,000.00 | 259,000.00 | |||
| Adjustments for: | 12/31/Year 1 error | 59,000.00 | Year 1 ending inventory is understated by $59,000 so cost of goods sold is overstated by $ 59,000 which means income is understated by $59,000 hence increased. | |||
| 12/31/Year 2 error | (29,000.00) | Year 2 ending inventory is overstated by $29,000 so cost of goods sold is understated by $ 29,000 which means income is overstated by $29,000 hence reduced. | ||||
| Corrected amount | 336,000.00 | 255,000.00 | 259,000.00 | |||
| Total current assets: | ||||||
| Reported amount | 1,256,000.00 | 1,369,000.00 | 1,239,000.00 | |||
| Adjustments for: | 12/31/Year 1 error | 59,000.00 | 59,000.00 | Year 1 ending inventory is understated by $59,000 so assets is understated by $59,000 hence increased. | ||
| 12/31/Year 2 error | (29,000.00) | (29,000.00) | Year 2 ending inventory is overstated by $29,000 so assets is overstated by $29,000 hence reduced. | |||
| Corrected amount | 1,315,000.00 | 1,399,000.00 | 1,210,000.00 | |||
| Equity: | ||||||
| Reported amount | 1,396,000.00 | 1,589,000.00 | 1,254,000.00 | |||
| Adjustments for: | 12/31/Year 1 error | 59,000.00 | 59,000.00 | Income is increased by $59,000 so equity will also increase by $59,000. | ||
| 12/31/Year 2 error | (29,000.00) | (29,000.00) | Income is decreased by $29,000 so equity will also decrease by $29,000. | |||
| Corrected amount | 1,455,000.00 | 1,619,000.00 | 1,225,000.00 | |||