Question

In: Finance

Financial Statement Analysis The financial statements of Gelato Corporation show the following information: Statement of Financial...

Financial Statement Analysis

The financial statements of Gelato Corporation show the following information:

Statement of Financial Position

December 31, 2020

Assets 2020 2019

Cash $257,000 $263,000

Accounts receivable 128,000 163,000

Fair value through net income investments 120,000 119,000

Inventory 320,000 361,000

Plant assets (net) 398,000 418,500

Intangible assets 102,000 128,500

Total Assets $1,325,000 $1,453,000

Liabilities and Equity

Accounts payable $240,000 $303,500

Long-term debt 60,000 137,500

Share capital 293,000 293,000

Retained earnings 732,000 719,000

Total Liabilities and equity $1,325,000 $ 1,453,000

Income Statement

Year Ended December 31, 2020

2020 2019

Net sales $725,000 $703,000

Cost of goods sold   (474,000) (477,000)

Gross profit 251,000 226,000

Selling and admin expenses (126,000)    (100,000)

Other expenses, net (106,000) (99,000)

Income before income tax 19,000 27,000

Income tax (5,400) (8,100)

Net income $13,600 $18,900

REQUIRED: Show all calculations. Round percentages to one decimal place.

A. Using horizontal analysis, analyze Gelato Corporation’s change in liquidity, solvency, and profitability in 2020.

B. Using vertical analysis, analyze Gelato Corporation’s decline in net income in 2020

C. Identify at least two profitability ratios that are obtained from the vertical analysis performed in part (b). Is profitability improving or deteriorating based on these ratios? Briefly explain

Solutions

Expert Solution


Related Solutions

FINANCIAL STATEMENT ANALYSIS AND INTERPRETATION The following information has been extracted from the financial statements and...
FINANCIAL STATEMENT ANALYSIS AND INTERPRETATION The following information has been extracted from the financial statements and notes of Brown Ltd. 2014 2013 Revenue $ 870 000 $ 862 500 Interest expense 34 500 39 750 Income tax expense 66 900 39 750 Profit 78 750 84 150 Dividends 42 000 42 000 Total assets 810 000 832 500 Total debt 429 750 458 250 Share capital 258 000 243 000 Retained earnings 122 250 131 250 Required: Using the above...
Refer to the following financial statements for Crosby Corporation:       CROSBY CORPORATION Income Statement For the...
Refer to the following financial statements for Crosby Corporation:       CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,470,000 Cost of goods sold 2,230,000 Gross profit $ 1,240,000 Selling and administrative expense 678,000 Depreciation expense 298,000 Operating income $ 264,000 Interest expense 85,400 Earnings before taxes $ 178,600 Taxes 148,000 Earnings after taxes $ 30,600 Preferred stock dividends 10,000 Earnings available to common stockholders $ 20,600 Shares outstanding 150,000 Earnings per share $ 0.14   ...
Refer to the following financial statements for Crosby Corporation:       CROSBY CORPORATION Income Statement For the...
Refer to the following financial statements for Crosby Corporation:       CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,940,000 Cost of goods sold 2,580,000 Gross profit $ 1,360,000 Selling and administrative expense 697,000 Depreciation expense 272,000 Operating income $ 391,000 Interest expense 88,000 Earnings before taxes $ 303,000 Taxes 234,000 Earnings after taxes $ 69,000 Preferred stock dividends 10,000 Earnings available to common stockholders $ 59,000 Shares outstanding 150,000 Earnings per share $ 0.39   ...
Refer to the following financial statements for Crosby Corporation:       CROSBY CORPORATION Income Statement For the...
Refer to the following financial statements for Crosby Corporation:       CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,940,000 Cost of goods sold 2,580,000 Gross profit $ 1,360,000 Selling and administrative expense 697,000 Depreciation expense 272,000 Operating income $ 391,000 Interest expense 88,000 Earnings before taxes $ 303,000 Taxes 234,000 Earnings after taxes $ 69,000 Preferred stock dividends 10,000 Earnings available to common stockholders $ 59,000 Shares outstanding 150,000 Earnings per share $ 0.39   ...
Refer to the following financial statements for Crosby Corporation:       CROSBY CORPORATION Income Statement For the...
Refer to the following financial statements for Crosby Corporation:       CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,790,000 Cost of goods sold 2,420,000 Gross profit $ 1,370,000 Selling and administrative expense 744,000 Depreciation expense 238,000 Operating income $ 388,000 Interest expense 80,200 Earnings before taxes $ 307,800 Taxes 168,000 Earnings after taxes $ 139,800 Preferred stock dividends 10,000 Earnings available to common stockholders $ 129,800 Shares outstanding 150,000 Earnings per share $ 0.87   ...
Describe the sources of information for financial statement analysis.
Describe the sources of information for financial statement analysis.
Establish an excel worksheet for the financial statement analysis framework. Refer to the following financial information;...
Establish an excel worksheet for the financial statement analysis framework. Refer to the following financial information; On January 1, 2019, Frances Corp. started doing business and the owners contributed $200,000 capital in cash. The company paid $24,000 to cover the rent for the office space for the 24-month period from January 1, 2019 to December 31, 2020. On March 1, 2019, MSK Inc. entered into a consulting contract under which Frances Corporation Contract under which Frances Corporation promised to provide...
Financial statement analysis is an integral part of business analysis. In addition, explain why financial statements...
Financial statement analysis is an integral part of business analysis. In addition, explain why financial statements are important to the decision-making process in financial analysis. Also, identify and discuss some of their limitations for analysis purposes.
Part I: Reporting and Financial Statement Analysis Given the following financial statements for Voice-Soft, a voice...
Part I: Reporting and Financial Statement Analysis Given the following financial statements for Voice-Soft, a voice recognition company, answer the questions on the next page. Income Statement for years 2010 2009 Sales $5,500 $5,000 Operating Costs excluding Depreciation and Amortization 4,675 4,250 EBITDA 825 750 Depreciation and Amortization 190 180 EBIT $635 $570 Interest Expense 62 50 EBT $573 $520 Taxes (40%) 229 208 NI $344 $312 Balance Sheet for years ending December 31 2010 2009 Assets: Cash $275 $250...
Use the following financial statements and additional information to prepare a statement of cash flows for...
Use the following financial statements and additional information to prepare a statement of cash flows for the year ended December 31, 2018 using the indirect method. Monterey Company Balance Sheets At December 31 2018 2017 Assets:   Cash $85,600 $65,200   Accounts receivable, net 72,850 56,750   Merchandise inventory 157,750 144,850   Prepaid expenses 6,080 12,680   Equipment 280,600 245,600   Accumulated depreciation-Equipment (80,600) (97,600) Total assets $522,280 $427,480 Liabilities:   Accounts payable $52,850 $45,450   Income taxes payable 15,240 12,240   Notes payable (long term)    59,200    79,200 Total...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT