In: Accounting
Prepare journal entries for each transaction and identify the
financial statement impact of each entry.
The financial statements are automatically generated based on the
journal entries recorded.
Jan. | 1 | Susan Allen, owner, invested $148,750 cash in the company. | ||
Jan. | 2 | The company purchased office supplies for $2,850 cash. | ||
Jan. | 3 | The company purchased $10,050 of office equipment on credit. | ||
Jan. | 4 | The company received $18,700 cash as fees for services provided to a customer. | ||
Jan. | 5 | The company paid $10,050 cash to settle the payable for the office equipment purchased on January 3. | ||
Jan. | 6 | The company billed a customer $4,300 as fees for services provided. | ||
Jan. | 7 | The company paid $2,825 cash for the monthly rent. | ||
Jan. | 8 | The company collected $2,325 cash as partial payment for the account receivable created on January 6. | ||
Jan. | 9 | Susan Allen withdrew $12,100 cash from the company for personal use. |
Date | Account Titles | Debit | Credit |
Jan. 1 | Cash | 1,48,750 | |
Susan Allen's Capital | 1,48,750 | ||
Jan. 2 | Office Supplies | 2,850 | |
Cash | 2,850 | ||
Jan. 3 | Office Equipment | 10,050 | |
Accounts Payable | 10,050 | ||
Jan. 4 | Cash | 18,700 | |
Fees for Services | 18,700 | ||
Jan. 5 | Accounts Payable | 10,050 | |
Cash | 10,050 | ||
Jan. 6 | Accounts Receivable | 4,300 | |
Fees for Services | 4,300 | ||
Jan. 7 | Rent Expense | 2,825 | |
Cash | 2,825 | ||
Jan. 8 | Cash | 2,325 | |
Accounts Receivable | 2,325 | ||
Jan. 9 | Susan Allen's drawings | 12,100 | |
Cash | 12,100 | ||
Income Statement | ||
For the Month January | ||
Fees for Services | 23,000 | |
Office Supplies | 2,850 | |
Rent Expense | 2,825 | |
Tota Expenses | 5,675 | |
Net income | 17,325 | |
Balance Sheet | ||
as at January 31 | ||
Assets: | ||
Office Equipment | 10,050 | |
Accounts Receivable | 1,975 | |
Cash | 1,41,950 | |
1,53,975 | ||
Liabilities and owners Capital: | ||
Liabilities: | ||
Total Liabilities | - | |
Owners Capital: | ||
Susan Allen's capital | 1,48,750 | |
Add: Net income | 17,325 | |
Less: Drawings | -12,100 | |
Total Capital | 1,53,975 | |
Total Liabilities and owners Capital | 1,53,975 |