In: Accounting
1. Meade Corp has the following operating data for the past 2 years:
|
A. $ 4,000
Working:
Assets in Year 2 | = | Residual Income/(Return on Investment-required rate of return) | ||||||||
= | $ 25,000 | / | (20%-10%) | |||||||
= | $ 2,50,000 | |||||||||
Net Income for Year 2 | = | $ 2,50,000 | x | 20% | ||||||
= | $ 50,000 | |||||||||
Sales margin for Year 2 | = | Net Income /Sales | ||||||||
= | $ 50,000 | / | $ 5,00,000 | |||||||
= | 10% | |||||||||
Sales Margin in Year 1 | = | 10% | /2 | |||||||
= | 5% | |||||||||
Net Income in Year 1 | = | Sales x Sales Margin | ||||||||
= | $ 4,00,000 | x | 5% | |||||||
= | $ 20,000 | |||||||||
Assets Turnover in Year 2 | = | Sales /Assets | ||||||||
= | $ 5,00,000 | / | $ 2,50,000 | |||||||
= | 2.00 | |||||||||
Same Asset turnover in both years. | ||||||||||
So, Asset turnover in year 1 | = | 2.00 | ||||||||
Sales in Year 1 | = | $ 4,00,000 | ||||||||
Assets in Year 1 | = | Sales/Sales Turnover | ||||||||
= | $ 4,00,000 | / | 2.00 | |||||||
= | $ 2,00,000 | |||||||||
Residual Income in Year 1 | = | Assets in Year 1 *(Return on investment-Required rate of return) | ||||||||
= | $ 2,00,000 | *(10%-8%) | ||||||||
= | $ 4,000 | |||||||||