In: Accounting
A house cost 79,000 with 6,900 down payment. If the mortgage rate was 15% instead of 14.5% for 30 years, what is the difference in the monthly payment?
Interest rate per month (15%) = 15/12 = 1.25% per month
Interest rate per month (14.5%) = 14.5/12 = 1.2083% per month
Loan term = 30*12 = 360 month
Loan amount = 79000 – 6900 = 72100
EMI @ 15%
If the loan amount is P, rate on interest (monthly is r, and loan term is n the EMI will be
EMI = P*r[(1 +r)^n]/ [(1+ r)^n- 1]
Where,
Loan amount (P) = $72100
Time (n) = 360
Interest rate [r] = 1.25% /period
Let's put all the values in the formula to calculate EMI
EMI = 72100*0.0125[(1 +0.0125)^360]/ [(1+ 0.0125)^360- 1]
= 901.25[(1.0125)^360]/ [(1.0125)^360- 1]
= 901.25[87.5409951357]/ [87.5409951357- 1]
= 901.25[87.5409951357]/ [86.5409951357]
= 901.25[1.01155521725203]
= 911.66
So EMI will be $911.66
EMI @ 14.5%
EMI = P*r[(1 +r)^n]/ [(1+ r)^n- 1]
Where,
Loan amount (P) = $72100
Time (n) = 360
Interest rate [r] = 1.2083% /period
Let's put all the values in the formula to calculate EMI
EMI = 72100*0.012083[(1 +0.012083)^360]/ [(1+ 0.012083)^360- 1]
= 871.1843[(1.012083)^360]/ [(1.012083)^360- 1]
= 871.1843[75.4756428146]/ [75.4756428146- 1]
= 871.1843[75.4756428146]/ [74.4756428146]
= 871.1843[1.01342720871157]
= 882.88
So EMI will be $882.88
Difference = 911.66 – 882.88 = 28.78