Question

In: Finance

Consider a home mortgage problem. The house in question will cost $200,000. The down payment is...

Consider a home mortgage problem. The house in question will cost $200,000. The down payment is 20%, or $40,000, which means the loan will be for $160,000. The loan will be a 15-year loan. The annual interest rate (APR) is 3.5%. Payments to the bank are monthly. Address the following:

  • Compute the monthly loan payment
  • Construct a loan amortization schedule for the life of the loan
  • In addition to the monthly loan payments, it is estimated that the following outflows will occur each month: $100 in property tax, $100 in home insurance, and $125 in upkeep and maintenance. Given these estimates, compute the total monthly cash outflow (which should include the monthly loan payment).

Solutions

Expert Solution

Monthly loan payment is calculated using PMT function in Excel :

rate = 3.5% / 12   (converting annual rate into monthly rate)

nper = 15*12 (15 year loan with 12 monthly payments each year)

pv = 160000 (loan amount)

PMT is calculated to be $1,143.81

Interest in any month = principal outstanding at beginning of month * 3.5% / 12

Principal portion of monthly payment = monthly payment minus interest portion of payment

principal outstanding at end of month = principal outstanding at beginning of month minus principal portion of monthly payment

total monthly cash outflow =  $1,143.81 + $100 + $100 + $125 = $1,468.81


Related Solutions

Amortize a 30-year mortgage for a $200,000 house cost with a 20% down payment. The mortgage...
Amortize a 30-year mortgage for a $200,000 house cost with a 20% down payment. The mortgage interest rate is 4.125%. How much is the monthly payment? How much will the borrower pay in total interest?
A house cost 79,000 with 6,900 down payment. If the mortgage rate was 15% instead of...
A house cost 79,000 with 6,900 down payment. If the mortgage rate was 15% instead of 14.5% for 30 years, what is the difference in the monthly payment?
Consider a 30-year, traditional mortgage on a $200,000 property. With 30% down payment and a 4%...
Consider a 30-year, traditional mortgage on a $200,000 property. With 30% down payment and a 4% APR. Mortgage payments are made monthly. What is the 214th payment?
Jingfei bought a house 6 years ago for $200,000. Her down payment on the house was...
Jingfei bought a house 6 years ago for $200,000. Her down payment on the house was the minimum required 10% at that time she financed the remainder with a 30-year fixed rate mortgage. The annual interest rate was 8% and she was required to make monthly payments, and she has just made her 72th payment. A new bank has offered to refinance the remaining balance on Jingfei's loan and she will have to pay $1,320 per month for the next...
"I recently bought a new house for $200,000. There was a 20% down payment, and the...
"I recently bought a new house for $200,000. There was a 20% down payment, and the rest was financed at 4.8 percent APR with monthly compounding. Monthly payments starting from next month will be $1,248.66. How many years will it take the firm to pay off this debt?" Please let me know values used in calculator or any formulas.
I recently bought a new house for $200,000. There was a 20% down payment, and the...
I recently bought a new house for $200,000. There was a 20% down payment, and the rest was financed at 4.8 percent APR with monthly compounding. Monthly payments starting from next month will be $1,248.66. How many years will it take the firm to pay off this debt?
The Turners have purchased a house for $200,000. They made an initial down payment of $20,000...
The Turners have purchased a house for $200,000. They made an initial down payment of $20,000 and secured a mortgage with interest charged at a rate of 6.2%/year, compounded monthly, on the unpaid balance. Assume the loan is amortized over 25 years. (a) What monthly payment will the Turners be required to make? (b) What will be their total interest paid over the 25 years? (c) What will be their equity disregarding depreciation after 5 years?
You take out a mortgage to buy a house worth $300,000. If the down payment is...
You take out a mortgage to buy a house worth $300,000. If the down payment is 30%, the annual interest rate is 6% compounded monthly, and the term of the mortgage is 30 years, what are your monthly mortgage payments? a) $1,079 b) $1,259 c) $1,439 d) $1,505 e) $1,719
Consider a 6%, 30 year, $200,000 level payment mortgage with a monthly payment of $1,199.10. Assume...
Consider a 6%, 30 year, $200,000 level payment mortgage with a monthly payment of $1,199.10. Assume up front financing cost (includes all costs paid to the lender and third parties except discount points) equal $3,000. Find the EBC if the borrower repays the loan after two years (assuming no direct points). What is the EBC if the lender charges one discount point? What is the EBC if the lender charges 2.5 discount point?
Using your mortgage schedule spreadsheet, enter the following data: Cost of Home: $225,000 Down Payment: $15,000...
Using your mortgage schedule spreadsheet, enter the following data: Cost of Home: $225,000 Down Payment: $15,000 Annual Interest Rate: 6.960% Number of Years: 25 In addition, enter $400 as an additional principal payment for month 36 and $100 as an additional principal payment for month 75. Copy the monthly closing balance from month 52 into this question's response box AFTER you ensure that it is formatted using accounting formatting and 2 decimal places.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT