Question

In: Accounting

Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $15,300; cost of goods sold, $6,200

Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $15,300; cost of goods sold, $6,200; selling expenses, $1,300; general and administrative expenses, $800; interest revenue, $40; interest expense, $180. Income taxes have not yet been recorded. The company’s income tax rate is 25% on all items of income or loss. These revenue and expense items appear in the company’s income statement every year. The company’s controller, however, has asked for your help in determining the appropriate treatment of the following nonrecurring transactions that also occurred during 2021 ($ in thousands). All transactions are material in amount.
1. Investments were sold during the year at a loss of $220. Schembri also had an unrealized gain of $320 for the year on investments in debt securities that qualify as components of comprehensive income.
2. One of the company’s factories was closed during the year. Restructuring costs incurred were $1,200.
3. During the year, Schembri completed the sale of one of its operating divisions that qualifies as a component of the entity according to GAAP. The division had incurred a loss from operations of $560 in 2021 prior to the sale, and its assets were sold at a gain of $1,400.
4. In 2021, the company’s accountant discovered that depreciation expense in 2020 for the office building was understated by $200.
5. Negative foreign currency translation adjustment for the year totaled $240.

 

Required:
1. Prepare Schembri’s single, continuous multiple-step statement of comprehensive income for 2021, including earnings per share disclosures. There were 1,000,000 shares of common stock
 outstanding at the beginning of the year and an additional 400,000 shares were issued on July 1, 2021. Use a multiple-step format similar to the one in the Concept Review Exercise at the end of Part A of this chapter.
2. Prepare a separate statement of comprehensive income for 2021.

Solutions

Expert Solution

SCHEMBRI MANUFACTURING CORPORATION

Statement of Comprehensive Income

For the Year Ended December 31, 2021

($ in 000s)

 

 

 

Sales revenue .................................................................. 

 

$15,300

Cost of goods sold ......................................................... 

 

 6,200

Gross profit ..................................................................... 

 

9,100

Operating expenses:

 

 

 Selling expense ............................................................ 

$1,300

 

 General and administrative expense ............................ 

 800

 

 Restructuring costs ...................................................... 

1,200

 

 Total operating expenses ........................................ 

 

3,300

Operating income ........................................................... 

 

 5,800

 

 

 

Other income (expense):

 

 

 Loss on sales of investments ....................................... 

(220)

 

 Interest expense ........................................................... 

(180)

 

 Interest revenue ........................................................... 

 40

 

 Other income, net ..................................................... 

 

 (360)

Income from continuing operations before income taxes

 

5,440

Income tax expense ........................................................ 

 

 1,360

Income from continuing operations ............................... 

 

4,080

Discontinued operations:

 

 

 Income from operations of discontinued component

 

 

(including gain on disposal of $1,400) ...................... 

 840

 

 Income tax expense ..................................................... 

 (210)

 

Income on discontinued operations ................................ 

 

 630

Net income ..................................................................... 

 

4,710

Other comprehensive income, net of tax:

 

 

 Gain on debt securities .............................................................. 

240

 

 Foreign currency translation adjustment .................... 

(180)

 

 Total other comprehensive income ......................... 

 

   60

Comprehensive income ................................................. 

 

$ 4,770

 

 

 

 

 

 

 

 

 

Earnings per share:*

 

 

Income from continuing operations

$3.40

 

Discontinued operations

  0.53

 

Net income

$3.93

 

 

 

 

*Weighted-average shares = 1,000,000 + (400,000÷2) = 1,200,000

 

 

 

 

 

2.

 

 

 

SCHEMBRI MANUFACTURING CORPORATION

Statement of Comprehensive Income 

For the Year Ended December 31, 2021

($ in 000s)

 

 

 

Net income ....................................................................... 

 

$4,710

Other comprehensive income, net of tax:

 

 

 Gain on debt securities.................................................... 

$240

 

 Foreign currency translation adjustment ........................ 

            (180)

 

 Total other comprehensive income ............................. 

 

   60

Comprehensive income .................................................... 

 

$4,770

 

 

 


Comprehensive income .................................................... 

 

$4,770

Related Solutions

Income Statement For Year Ended December 31, 2018 Sales revenue $97,200 Expenses   Cost of goods sold...
Income Statement For Year Ended December 31, 2018 Sales revenue $97,200 Expenses   Cost of goods sold 42,000 Depreciation expense 12,000 Salaries expense 18,000 Rent expense 9,000 Insurance expense 3,800 Interest expense 3,600 Utilities expense 2,800 Net income $6,000 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2018 2017 Accounts receivable $ 5,600 $ 5,800 Inventory 1,980 1,540 Accounts payable 4,400 4,600 Salaries payable 880 700 Utilities payable 220 160 Prepaid insurance 260 280 Prepaid rent 220 180 Prepare the...
Income Statement For the Year Ended December 31, 2014 Revenue: Sales $ 792,845 Cost of Goods...
Income Statement For the Year Ended December 31, 2014 Revenue: Sales $ 792,845 Cost of Goods Sold $   275,000 Gross Profit $ 517,845 Operating Expenses: Depreciation Expense $     35,159 Insurance Expense $     82,000 Office Expense $     21,700 Advertising Expense $       8,400 Utilities Expense $     31,000 Wage Expense $     80,350 Bad Debt Expense $     25,000 Pension Expense $     40,000 Income from Operations: $ 194,236 Other Revenue: Rent Revenue $ 12,000 Interest Revenue $ 19,561 Other Expenses: Unrealized Holding G/L $      (8,000)...
Income Statement Year Ended July 31, 2018 Net Sales Revenue $28,000 Cost of Goods Sold 10,800...
Income Statement Year Ended July 31, 2018 Net Sales Revenue $28,000 Cost of Goods Sold 10,800 Gross Profit 17,200 Operating Expenses: Selling Expenses $690 Administrative Expenses 1,550 Total Operating Expenses 2,240 Operating Income 14,960 Other Income and (Expenses): Interest Expense ? Total Other Income and (Expenses) ? Net Income before Income Tax Expense ? Income Tax Expense 2,810 Net Income $ ? The income statement for UtahUtah Communications follows. Assume UtahUtah Communications signed a​ 3-month, 9 %9%​, $ 60 comma...
Income Statement For the Period Ended December 31, 2019 Sales $636,000 Cost of goods sold 240,000...
Income Statement For the Period Ended December 31, 2019 Sales $636,000 Cost of goods sold 240,000 Gross Profit 396,000 Office expenses 242,000 Depreciation Expense 9,000 Income from Operations 145,000 Interest expense 0 Income before income tax 145,000 Income tax expense 120,000 Net Income $25,000 Comparative Balance Sheets December 31, 20XX 2019 2018 Assets Cash and cash equivalents 84,000 48,700 Accounts Receivable 53,600 50,000 Inventory 39,600 39,000 Prepaid expenses 5,500 15,000 Equipment 206,000 200,000 Accumulated Depreciation - Equipment (126,700) (117,700) Total...
Income Statement for the year ended December 31, 2020 (millions of $) Revenue (sales) $773 Cost...
Income Statement for the year ended December 31, 2020 (millions of $) Revenue (sales) $773 Cost of goods sold 595 Selling, general, and administrative expenses* 130 Loss on disposal of plant** 6 Interest expense 12 Income tax expense 10     Net income $ 20 *Includes depreciation expense of $30 million, insurance expense of $8 million, bad debt expense of $6 million, and salaries expense of $86 million. ** During 2020, the company purchased two pieces of equipment costing a total...
Income statement for the year ended December 31, 2018 Revenues 1,328 Cost of goods sold 587...
Income statement for the year ended December 31, 2018 Revenues 1,328 Cost of goods sold 587 Rent expenses 152 Wages expenses 136 Insurance expenses 53 Other SG&A (includes depreciation expenses) 198 Interest expenses 30 Gain on sale of asset (5) 1,151 Income before tax 177 Tax 62 Net income 115 Cash flow provided by operating activities (indirect method), for the year ended December 31, 2018 Net income 115 Depreciation 32 Gain on sale of asset (5) 142 Increases/decreases in Accounts...
After closing the revenue and expense accounts, the profit for the year ended December 31, 2021...
After closing the revenue and expense accounts, the profit for the year ended December 31, 2021 of the Mitt & Ryan partnership is $25,800. The partnership agreement specifies that profits and losses will be shared using the following formula. 1. Allocate profit by a 5% interest allowance on the partners’ beginning capital balances. 2. Allocate salary allowances of $18,582 to Mitt and $13,282 to Ryan. 3. Remaining profit (loss) is to be shared on a ratio of 8:5. At the...
ABC Company’s income statement for the year ended December 31, 2018: Sales $600,000 Cost of goods...
ABC Company’s income statement for the year ended December 31, 2018: Sales $600,000 Cost of goods sold ($375,000) Rent ($37,500) Salaries ($37,500) Interest ($7,500) Depreciation ($22,500) Gain on sale of assets $7,500 Net income $127,500 The balance sheets as of December 31, 2017 and 2018 were: Description 2018 2017 Cash $112,500 $24,000 Accounts Receivable $45,000 $39,000 Inventory $60,000 $57,000 Prepaid rent $15,000 $18,000 Property, Plant & Equipment $300,000 $285,000 Less: Accumulated Depreciation ($97,500) ($82,500) Total Assets $435,000 $340,500 Accounts Payable...
SONAD COMPANY Income Statement For Year Ended December 31, 2017 Sales $ 2,321,000 Cost of goods...
SONAD COMPANY Income Statement For Year Ended December 31, 2017 Sales $ 2,321,000 Cost of goods sold 1,137,290 Gross profit 1,183,710 Operating expenses Salaries expense $ 317,977 Depreciation expense 55,704 Rent expense 62,667 Amortization expenses—Patents 6,963 Utilities expense 25,531 468,842 714,868 Gain on sale of equipment 9,284 Net income $ 724,152       Changes in current asset and current liability accounts for the year that relate to operations follow. Accounts receivable $ 40,500 increase Accounts payable $ 13,350 decrease Inventory 31,675...
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2021 ($ in thousands):
Rembrandt Paint Company had the following income statement items for the year ended December 31, 2021 ($ in thousands): Sales revenue ............................................$18,000Interest revenue ...............................................100Interest expense ...............................................300Cost of goods sold .......................................10,500Selling and administrative expense ............2,500Restructuring costs ..........................................800 In addition, during the year, the company completed the disposal of its plastics business and incurred a loss from operations of $1.6 million and a gain on disposal of the component’s assets of $2 million. There were 500,000 shares of common stock outstanding throughout 2021. Income...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT