In: Accounting
Income Statement for the year ended December 31, 2020 (millions of $)
| 
 Revenue (sales)  | 
 $773  | 
| 
 Cost of goods sold  | 
 595  | 
| 
 Selling, general, and administrative expenses*  | 
 130  | 
| 
 Loss on disposal of plant**  | 
 6  | 
| 
 Interest expense  | 
 12  | 
| 
 Income tax expense  | 
 10  | 
| 
 Net income  | 
 $ 20  | 
*Includes depreciation expense of $30 million, insurance expense of $8 million, bad debt expense of $6 million, and salaries expense of $86 million.
** During 2020, the company purchased two pieces of equipment costing a total of $36 million. Summer Fun also incurred a loss of $6 million on the sale of a plant.
Balance Sheet at December 31 (millions of $)
| 
 2020  | 
 2019  | 
||
| 
 Cash  | 
 $ 15  | 
 
  | 
 $ 2  | 
| 
 Accounts receivable, net  | 
 93  | 
 79  | 
|
| 
 Inventory  | 
 132  | 
 120  | 
|
| 
 Prepaid insurance  | 
 6  | 
 8  | 
|
| 
 Property, plant, and equipment, gross  | 
 195  | 
 182  | 
|
| 
 Accumulated depreciation  | 
 55  | 
 35  | 
|
| 
 Total assets  | 
 $386  | 
 $356  | 
|
| 
 Accounts payable (inventory)  | 
 $ 40  | 
 $ 43  | 
|
| 
 Interest payable  | 
 5  | 
 2  | 
|
| 
 Deferred revenue  | 
 4  | 
 3  | 
|
| 
 Short-term bank loans  | 
 20  | 
 35  | 
|
| 
 Long-term debt  | 
 115  | 
 105  | 
|
| 
 Common stock and additional paid-in capital  | 
 105  | 
 90  | 
|
| 
 Retained earnings  | 
 97  | 
 78  | 
|
| 
 Total liabilities and equity  | 
 $386  | 
 $356  | 
Question 1: 2020 cash flow from financing activities is a net cash inflow of:
Question 2: 2020 cash flow from operating activites is a net cash inflow of:
Question 3: If the company used the direct method of reporting cash flow from operating activities, the amount of "Cash paid for interest" in 2020 would be:
Question 4: Based on the information above, the company's 2020 cash flow from investing activities should inlclude a cash inflow from the sale of the plant totaling:
Solution:-
Question 1: 2020 cash flow from financing activities is a net cash inflow of:-
| Cash flow from financing activities is a net cash inflow of | -5 million | 
Explanation:-
| Particulars | Amount | 
| Payment of short-term loan (20-35) | -15 million | 
| Receipt Long-term debt (115-105) | 10 million | 
| Cash flow from financing activities | -5 million | 
Question 2: 2020 cash flow from operating activites is a net cash inflow of:-
| Cash flow from operating activites is a net cash inflow of | 39 million | 
Explanation:-
| Particulars | Amount | 
| Net Income | 20 | 
| Add depreciation expense | 30 | 
| Add loss on disposal of plant | 6 | 
| Add bad debts expenses | 6 | 
| Less increase in accounts receivable (93 - 79) | (14) | 
| Add decrease in prepaid insurance (8 - 6) | 2 | 
| Less increase in inventory (132 - 120) | (12) | 
| Less decrease in accounts payable (43 - 40) | (3) | 
| Add increase in interest payable (5 - 2) | 3 | 
| Add increase in deferred revenue (4 - 3) | 1 | 
| Cash flow from operating activity | 39 | 
Question 3: If the company used the direct method of reporting cash flow from operating activities, the amount of "Cash paid for interest" in 2020 would be:-
| "Cash paid for interest" in 2020 would be | 9 million | 
Explanation:-
| Opening Balance | 2 | 
| Add interest expense during the year | 12 | 
| Less closing balance | (5) | 
| Cash paid for interest | 9 | 
Question 4: Based on the information above, the company's 2020 cash flow from investing activities should inlclude a cash inflow from the sale of the plant totaling:-
| Cash inflow from the sale of the plant totaling | 7 million | 
Explanation:-
| Opening balance of property plant and equipment | 182 | 
| Add purchase during the year | 36 | 
| Less closing balance of property plant and equipment | (195) | 
| Cost of equipment sold during the year (a) | 23 | 
| Opening balance of accumulated depreciation | 35 | 
| Add depreciatin expense during the year | 30 | 
| Less closing balance of accumulated depreciation | (55) | 
| Accmulated depreciation related to equipment sold during the year (b) | 10 | 
| Book value of proerty sold (a) - (b) | 13 | 
| Less loss on sale of equipment | (6) | 
| Cash received from sale of equipment | 7 | 
Please Rate and comment. Happy Chagging.