In: Accounting
Required information
[The following information applies to the questions
displayed below.]
A comparative balance sheet and income statement is shown for
Cruz, Inc.
CRUZ, INC. Comparative Balance Sheets December 31, 2017 |
|||||||
2017 | 2016 | ||||||
Assets | |||||||
Cash | $ | 99,000 | $ | 25,000 | |||
Accounts receivable, net | 42,800 | 53,100 | |||||
Inventory | 89,600 | 99,700 | |||||
Prepaid expenses | 5,600 | 4,400 | |||||
Total current assets | 237,000 | 182,200 | |||||
Furniture | 113,000 | 124,700 | |||||
Accum. depreciation—Furniture | (17,600 | ) | (9,400 | ) | |||
Total assets | $ | 332,400 | $ | 297,500 | |||
Liabilities and Equity | |||||||
Accounts payable | $ | 15,600 | $ | 21,900 | |||
Wages payable | 9,400 | 5,200 | |||||
Income taxes payable | 1,500 | 2,700 | |||||
Total current liabilities | 26,500 | 29,800 | |||||
Notes payable (long-term) | 31,100 | 65,700 | |||||
Total liabilities | 57,600 | 95,500 | |||||
Equity | |||||||
Common stock, $5 par value | 238,600 | 190,000 | |||||
Retained earnings | 36,200 | 12,000 | |||||
Total liabilities and equity | $ | 332,400 | $ | 297,500 | |||
CRUZ, INC. Income Statement For Year Ended December 31, 2017 |
||||||
Sales | $ | 509,400 | ||||
Cost of goods sold | 327,800 | |||||
Gross profit | 181,600 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 39,200 | ||||
Other expenses | 92,900 | 132,100 | ||||
Income before taxes | 49,500 | |||||
Income taxes expense | 18,100 | |||||
Net income | $ | 31,400 | ||||
Furniture costing $57,700 is sold at its book value in 2017. Acquisitions of furniture total $46,000 cash, on which no depreciation is necessary because it is acquired at year-end. What is the cash inflow related to the sale of furniture?
Correct answer---------Cash inflow related to equipment = $26,700
Working
Accumulated depreciation on Furniture sold | |
Accumulated Depreciation beginning balance | $ 9,400.00 |
Add: Depreciation of current year | $ 39,200.00 |
Subtotal | $ 48,600.00 |
Ending balance of Accumulated depreciation | $ 17,600.00 |
Depreciation on asset sold | $ 31,000.00 |
.
Cash received on sale of Furniture | |
Cost of equipment sold | $ 57,700.00 |
Less: Accumulated depreciation | $ 31,000.00 |
Book value of asset sold | $ 26,700.00 |
Profit on sale | $ - |
Cash received on sale of Furniture | $ 26,700.00 |