In: Accounting
Using the most recent annual report of the corporation that you have been using in our discussions and that you have accessed online at the company’s website, examine the balance sheet and accompanying notes of your company. Answer the following questions:
1. What percentage of total liabilities and stockholders’ equity is stockholders’ equity? What kinds of stock does the company have?
2. Is retained earnings a significant component of stockholders’ equity?
3. Does the company have treasury stock? What effect does it have on total stockholders’ equity?
4. Indicate the Earnings Per Share. What does this tell you about your corporation's profitability?
Balance Sheet
All numbers in thousands
Period Ending | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Current Assets | |||
Cash And Cash Equivalents | 11,972,000 | 7,826,000 | 7,686,000 |
Short Term Investments | 608,000 | 701,000 | 508,000 |
Net Receivables | 31,630,000 | 29,245,000 | 28,554,000 |
Inventory | 1,583,000 | 1,553,000 | 1,551,000 |
Other Current Assets | 3,942,000 | 4,564,000 | 4,205,000 |
Total Current Assets | 49,735,000 | 43,888,000 | 42,504,000 |
Long Term Investments | 14,469,000 | 13,606,000 | 15,200,000 |
Property Plant and Equipment | 11,116,000 | 10,830,000 | 10,727,000 |
Goodwill | 36,788,000 | 36,199,000 | 32,021,000 |
Intangible Assets | 3,742,000 | 4,688,000 | 3,487,000 |
Accumulated Amortization | - | - | - |
Other Assets | 4,643,000 | 3,034,000 | 1,734,000 |
Deferred Long Term Asset Charges | 4,862,000 | 5,224,000 | 4,822,000 |
Total Assets | 125,356,000 | 117,470,000 | 110,495,000 |
Current Liabilities | |||
Accounts Payable | 18,824,000 | 17,726,000 | 16,788,000 |
Short/Current Long Term Debt | 6,987,000 | 7,513,000 | 6,461,000 |
Other Current Liabilities | 11,552,000 | 11,035,000 | 11,021,000 |
Total Current Liabilities | 37,363,000 | 36,275,000 | 34,269,000 |
Long Term Debt | 39,837,000 | 34,655,000 | 33,428,000 |
Other Liabilities | 26,685,000 | 24,547,000 | 24,603,000 |
Deferred Long Term Liability Charges | 3,746,000 | 3,600,000 | 3,771,000 |
Minority Interest | 131,000 | 146,000 | 162,000 |
Negative Goodwill | - | - | - |
Total Liabilities | 107,762,000 | 99,224,000 | 96,233,000 |
Stockholders' Equity | |||
Misc. Stocks Options Warrants | - | - | - |
Redeemable Preferred Stock | - | - | - |
Preferred Stock | - | - | - |
Common Stock | 54,566,000 | 53,935,000 | 53,262,000 |
Retained Earnings | 153,126,000 | 152,759,000 | 146,124,000 |
Treasury Stock | -163,507,000 | -159,050,000 | -155,518,000 |
Capital Surplus | - | - | - |
Other Stockholder Equity | -26,592,000 | -29,398,000 | -29,607,000 |
Total Stockholder Equity | 17,594,000 | 18,246,000 | 14,262,000 |
Net Tangible Assets | -22,936,000 | -22,641,000 | -21,246,000 |
Question 1
As seen in above, the company has 3 categories of stock listed:
a. Common Stock
b. Preferred Stock
c. Redeemable Preferred Stock
However, the Company has only issued 1 type of stock - Common Stock.
The stockholders equity as a percentage of the total equity and liabilities is computed as:
17594000/(17594000 + 107762000) = 17594000/125356000 = 14.04%
Question 2
The Retained Earnings Form a very significant portion of stockholders equity. It is almost 153126000/17594000 = 8.7 times of the equity. The overall stockholders equity is low primarily because of the treasury stock which implies most of the retained earnings have been applied towards repurchase of stock.
Question 3
The Company does have treasury stock amounting to Rs. 163507000. THis amount represents stock that has been repurchased and hence has a negative impact on the stockholders equity. It results in reducing the overall stockholders equity.
Question 4
Information for the earnings per share is not available above. It can be computed as :
Net Income for 2017/Number of Common Stock outstanding