Question

In: Accounting

CASE 6B – CHESTER & WAYNE Chester & Wayne is a regional food distribution company. Mr....

CASE 6B – CHESTER & WAYNE
Chester & Wayne is a regional food distribution company. Mr. Chester, CEO, has asked your
assistance in preparing cash-flow information for the last three months of this year. Selected
accounts from an interim balance sheet dated September 30, have the following balances:
Cash $142,100 Accounts payable $354,155
Marketable securities 200,000 Other payables 53,200
Accounts receivable $1,012,500
Inventories 150,388
Mr. Wayne, CFO, provides you with the following information based on experience and
management policy. All sales are credit sales and are billed the last day of the month of sale.
Customers paying within 10 days of the billing date may take a 2 percent cash discount. Forty
percent of the sales is paid within the discount period in the month following billing. An
additional 25 percent pays in the same month but does not receive the cash discount. Thirty
percent is collected in the second month after billing; the remainder is uncollectible. Additional
cash of $24,000 is expected in October from renting unused warehouse space.
Sixty percent of all purchases, selling and administrative expenses, and advertising expenses is
paid in the month incurred. The remainder is paid in the following month. Ending inventory is
set at 25 percent of the next month's budgeted cost of goods sold. The company's gross profit
averages 30 percent of sales for the month. Selling and administrative expenses follow the
formula of 5 percent of the current month's sales plus $75,000, which includes depreciation of
$5,000. Advertising expenses are budgeted at 3 percent of sales.
Actual and budgeted sales information is as follows:
Actual: Budgeted:
August $750,000 October $826,800
September 787,500 November 868,200
December 911,600
January 930,000
The company will acquire equipment costing $250,000 cash in November. Dividends of $45,000
will be paid in December.
The company would like to maintain a minimum cash balance at the end of each month of
$120,000. Any excess amounts go first to repayment of short-term borrowings and then to
investment in marketable securities. When cash is needed to reach the minimum balance, the
company policy is to sell marketable securities before borrowing.
The company will acquire equipment costing $250,000 cash in November. Dividends of $45,000
will be paid in December.
The company would like to maintain a minimum cash balance at the end of each month of
$120,000. Any excess amounts go first to repayment of short-term borrowings and then to
investment in marketable securities. When cash is needed to reach the minimum balance, the
company policy is to sell marketable securities before borrowing.
Questions (use of spreadsheet software is recommended):
1. Prepare a cash budget for each month of the fourth quarter and for the quarter in total.
Prepare supporting schedules as needed. (Round all budget schedule amounts to the
nearest dollar.)
2. You meet with Mr. Chester and Mr. Wayne to present your findings and happen to bring
along your PC with the budget model software. They are worried about your findings in
Part 1. They have obviously been arguing over certain assumptions you were given.
a. Mr. Wayne thinks that the gross margin may shrink to 27.5 percent because of
higher purchase prices. He is concerned about what impact this will have on
borrowings. Comment.
b. Mr. Chester thinks that "stock outs" occur too frequently and wants to see the
impact of increasing inventory levels to 30 and 40 percent of next quarter's sales
on their total investment. Comment on these changes.
c. Mr. Wayne wants to discontinue the cash discount for prompt payment. He thinks
that maybe collections of an additional 20 percent of sales will be delayed from
the month of billing to the next month. Mr. Chester says "That's ridiculous! We
should increase the discount to 3 percent. Twenty percent more would be
collected in the current month to get the higher discount." Comment on the cashflow
impacts.

Solutions

Expert Solution


Related Solutions

Case Study: Regional Gardens Case study Regional Gardens Ltd is a company that runs a few...
Case Study: Regional Gardens Case study Regional Gardens Ltd is a company that runs a few related gardening enterprises. It has a large display garden that it opens for public inspection several times a year. These enterprises include the Regional Gardens Nursery which sells plants and garden supplies to the public, and Regional Garden Planners which provides garden advice, design and consultancy services. Regional Gardens Ltd has a small data centre at its main site in Bathurst where the company’s...
Case Study: Regional Gardens Case study Regional Gardens Ltd is a company that runs a few...
Case Study: Regional Gardens Case study Regional Gardens Ltd is a company that runs a few related gardening enterprises. It has a large display garden that it opens for public inspection several times a year. These enterprises include the Regional Gardens Nursery which sells plants and garden supplies to the public, and Regional Garden Planners which provides garden advice, design and consultancy services. Regional Gardens Ltd has a small data centre at its main site in Bathurst where the company’s...
Case Study: Regional Gardens Case study Regional Gardens Ltd is a company that runs a few...
Case Study: Regional Gardens Case study Regional Gardens Ltd is a company that runs a few related gardening enterprises. It has a large display garden that it opens for public inspection several times a year. These enterprises include the Regional Gardens Nursery which sells plants and garden supplies to the public, and Regional Garden Planners which provides garden advice, design and consultancy services. Regional Gardens Ltd has a small data centre at its main site in Bathurst where the company’s...
Disparities in Care at Southern Regional Health System case: Suppose Mr. Hank wants to appoint a...
Disparities in Care at Southern Regional Health System case: Suppose Mr. Hank wants to appoint a healthcare disparities committee to advise him on how to reduce healthcare disparities. Decide and describe, in as much detail as possible, what you think each of the seven structural characteristics should be for this committee. For example, write the committee’s statement of purpose. Determine its size. Make up job titles to list members of the committee. Decide what authority the committee should have. Decide...
Exotic Food Inc., Capital Budgeting Case CASE SUMMARY Exotic Food Inc., a food processing company located...
Exotic Food Inc., Capital Budgeting Case CASE SUMMARY Exotic Food Inc., a food processing company located in Herndon, VA, is considering adding a new division to produce fresh ginger juice. Following the ongoing TV buzz about significant health benefits derived from ginger consumption, the managers believe this drink will be a hit. However, the CEO questions the profitability of the venture given the high costs involved. To address his concerns, you have been asked to evaluate the project using three...
Case 6B: Accounting Policy Choices Shown below is an extract from an article in the Southern...
Case 6B: Accounting Policy Choices Shown below is an extract from an article in the Southern Times Financial Review on 15 August 2012. There are a few items in the article we have not covered, but you should be able to comprehend the key elements. Note 1 from the 2008 accounts of Simons’ Harbour Casino Holdings Limited notes that ‘Pre-opening expenses consist primarily of set-up costs, establishment costs and the costs associated with the organization of the Casino license, share...
Mr. Wayne is a 38-year-old man with a significant family history of elevated cholesterol levels. His...
Mr. Wayne is a 38-year-old man with a significant family history of elevated cholesterol levels. His father died at age 42 from a massive heart attack secondary to elevated cholesterol and triglycerides, and two of his older siblings are currently taking medications to lower their cholesterol levels. Mr. Wayne makes an appointment to discuss his risk for hypercholesterolemia. The nurse recognizes that Mr. Wayne is at risk for familial hypercholesterolemia because this is an autosomal dominant inherited condition. (Learning Objective...
Brian Humphries, a resident of Wayne, NJ, had electricity provided to his home by PSE&G. Mr....
Brian Humphries, a resident of Wayne, NJ, had electricity provided to his home by PSE&G. Mr. Humphries had always paid his bill on time. After purchasing a large flat screen high definition TV for $3000, and other major appliances for his den, a surge of electricity into his home prior to a loss of power on January 30, 2005, caused major damage to the TV and appliances. After several years of arguing and negotiating with PSE&G, they refused to compensate...
Portfolio Project: Exotic Food Inc., Capital Budgeting Case CASE SUMMARY Exotic Food Inc., a food processing...
Portfolio Project: Exotic Food Inc., Capital Budgeting Case CASE SUMMARY Exotic Food Inc., a food processing company located in Herndon, VA, is considering adding a new division to produce fresh ginger juice. Following the ongoing TV buzz about significant health benefits derived from ginger consumption, the managers believe this drink will be a hit. However, the CEO questions the profitability of the venture given the high costs involved. To address his concerns, you have been asked to evaluate the project...
Mr. A. and Mr. C. are partners in a local food catering business named BBQ City....
Mr. A. and Mr. C. are partners in a local food catering business named BBQ City. Their business currently generates $100,000 per year in sales. They are considering making an investment in a portable BBQ Smoker. The smoker comes in two different models: The Model 100 and the Model 200. Because both models of the BBQ smokers are portable, the catering company will be able to increase the distance they can travel to serve their customers. This means that the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT