Question

In: Accounting

Presented below are selected amounts from the separate unconsolidated financial statements of Pero Corporation and its 90%-owned subsidiary Sean Company at December 31, 2016

Presented below are selected amounts from the separate unconsolidated financial statements of Pero Corporation and its 90%-owned subsidiary Sean Company at December 31, 2016. Additional information follows:


Pero Corporation

Sean Company

Selected income statement amounts:



  Sales

$ 710,000     

$ 530,000     

  Cost of goods sold

490,000     

370,000     

  Gain on the sale of equipment


21,000     

  Earnings from investment in subsidiary (equity)

63,000     


  Other expenses

48,000     

75,000     

  Interest expense


16,000     

  Depreciation

25,000     

20,000     

Selected balance sheet amounts:



  Cash

30,000     

18,000     

  Inventories

229,000     

150,000     

  Equipment

440,000     

360,000     

  Accumulated depreciation

(200,000)     

(120,000)     

  Investment in Sean (equity balance)

211,000     


  Investment in bonds

(100,000)     


  Discount on bonds

(9,000)     


  Bonds payable


(200,000)     

  Discount on bonds payable


3,000     

  Common stock

100,000)     

(10,000)     

  Additional paid-in capital in excess of par

(250,000)     

(40,000)     

  Retained earnings

(402,000)     

(140,000)     

Selected statement of retained earnings amounts:



  Beginning balance, December 31, 2015

272,000     

100,000     

  Net income

210,000     

70,000     

  Dividends paid

80,000     

30,000  

2. Items (a) through (l) below refer to accounts that may or may not be included in Pero’s consolidated financial statements. The list on the right refers to the various possibilities of those amounts to be reported in Pero’s consolidated financial statements for the year ended December 31, 2016. Consider all transactions stated above in determining your answer. Ignore income tax considerations.

Items to be answered:

Responses to be selected:


a. Cash

b. Equipment

c. Investment in subsidiary

d. Bonds payable

e. NCI

f. Common stock

g. Beginning retained earnings

h. Dividends paid

i. Gain on retirement of bonds j. Cost of goods sold

k. Interest expense

l. Depreciation expense

1. Sum of amounts on Pero’s and Sean’s separate unconsolidated financial statements.

2. Less than the sum of amounts on Pero’s and Sean’s separate unconsolidated financial statements, but not the same as the amount on either.

3. Same as amount for Pero only.

4. Same as amount for Sean only.

5. Eliminated entirely in consolidation.

6. Shown in consolidated financial statements but not in separate unconsolidated financial statements.

7. Neither in consolidated nor in separate unconsolidated financial statements.

Solutions

Expert Solution

a. Cash - Sum of amounts on Pero’s and Sean’s separate unconsolidated financial statements.

b. Equipment - Sum of amounts on Pero’s and Sean’s separate unconsolidated financial statements.

c. Investment in subsidiary - Eliminated entirely in consolidation.

d. Bonds payable - Same as amount for Sean only.

e. NCI - Shown in consolidated financial statements but not in separate unconsolidated financial statements

f. Common stock - Same as amount for Pero only

g. Beginning retained earnings - Sum of amounts on Pero’s and Sean’s separate unconsolidated financial statements.

h. Dividends paid - Less than the sum of amounts on Pero’s and Sean’s separate unconsolidated financial statements, but not the same as the amount on either.

i. Gain on retirement of bonds - Same as amount for Pero only

j. Cost of goods sold - Neither in consolidated nor in separate unconsolidated financial statements.

k. Interest expense - Sum of amounts on Pero’s and Sean’s separate unconsolidated financial statements

l. Depreciation expense - Sum of amounts on Pero’s and Sean’s separate unconsolidated financial statements


Related Solutions

The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as...
The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2020 Patrick Sean Cash $ 76,000 $ 74,000 Accounts receivable (net) 144,000 22,000 Inventories 84,000 74,000 Plant and equipment (net) 622,000 266,000 Investment in Sean 456,000 - Total assets $ 1,382,000 $ 436,000 Accounts payable 160,000 88,000 Long-term debt 100,000 34,000 Common stock ($10 par) 326,000 50,000 Additional paid-in capital 14,000 Retained earnings 796,000 250,000 Total liabilities and shareholders'...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2017 Patrick Sean Cash $ 80,000 $ 56,000 Accounts receivable (net) 140,000 40,000 Inventories 88,000 50,000 Plant and equipment (net) 624,000 260,000 Investment in Sean 474,000 - Total assets $ 1,406,000 $ 406,000 Accounts payable 178,000 98,000 Long-term debt 100,000 34,000 Common stock ($10 par) 338,000 80,000 Additional paid-in capital 8,000 Retained earnings 790,000 186,000 Total liabilities and...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2017 Patrick Sean Cash $ 70,000 $ 56,000 Accounts receivable (net) 144,000 30,000 Inventories 100,000 42,000 Plant and equipment (net) 628,000 260,000 Investment in Sean 440,000 - Total assets $ 1,382,000 $ 388,000 Accounts payable 170,000 98,000 Long-term debt 102,000 22,000 Common stock ($10 par) 340,000 62,000 Additional paid-in capital 14,000 Retained earnings 770,000 192,000 Total liabilities and...
Separate income statements of quail corp and its 80% owned subsidiary, Savannah corp, for 2016 are...
Separate income statements of quail corp and its 80% owned subsidiary, Savannah corp, for 2016 are as follows: Quail Savannah sales rev 800,000 300,000 gain on equipment 35,000 cost of sales (400000) (160000) other expenses (265000) (60000) separate incomes 135000 115000 addiitonal information: 1. quail acquired its 80% interest in savannah corporation when the book values were equal to the fair values. 2. the gain on equipment relates to eqiupment with a book value of 85000 and a 7yr remaining...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (745,000 ) $ (530,000 ) $ (1,275,000 ) Cost of goods sold 415,000 315,000 730,000 Operating expenses 116,000 76,000 232,000 Equity in earnings of Rio Grande (77,000 ) Individual company net income $ (291,000 ) $ (139,000 ) Consolidated net income $ (313,000 )...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (763,000 ) $ (542,000 ) $ (1,305,000 ) Cost of goods sold 421,000 321,000 742,000 Operating expenses 121,000 67,000 216,000 Equity in earnings of Rio Grande (105,000 ) Individual company net income $ (326,000 ) $ (154,000 ) Consolidated net income $ (347,000 )...
Gary’s TV had the following accounts and amounts in its financial statements on December 31, 2016....
Gary’s TV had the following accounts and amounts in its financial statements on December 31, 2016. Assume that all balance sheet items reflect account balances at December 31, 2016, and that all income statement items reflect activities that occurred during the year then ended. Interest expense $ 31,000 Paid-in capital 82,000 Accumulated depreciation 31,000 Notes payable (long-term) 285,000 Rent expense 69,000 Merchandise inventory 839,000 Accounts receivable 189,000 Depreciation expense 11,000 Land 123,000 Retained earnings 427,640 Cash 136,000 Cost of goods...
The condensed financial statements of Murawski Company for the years 2016 and 2017 are presented below. (Amounts in thousands.)
The condensed financial statements of Murawski Company for the years 2016 and 2017 are presented below. (Amounts in thousands.)     Compute the following ratios for 2017 and 2016. (a) Current ratio. (b) Inventory turnover. (Inventory on 12/31/15 was $340.) (c) Profit margin. (d) Return on assets. (Assets on 12/31/15 were $1,900.) (e) Return on common stockholders’ equity. (Stockholders’ equity on 12/31/15 was $900.) (f) Debt to assets ratio. (g) Times interest earned.
Financial statements for Kinder Corporation are presented below. KINDER CORPORATION Comparative Balance Sheet December 31                      &nbsp
Financial statements for Kinder Corporation are presented below. KINDER CORPORATION Comparative Balance Sheet December 31                                                                                                                       2015                  2014   Assets Cash...................................................................................................       $    4,000           $ 6,000 Accounts receivable (net)..................................................................           16,000             12,000 Inventory............................................................................................           20,000             18,000 Land...................................................................................................           28,000               8,000 Equipment..........................................................................................           62,000             60,000 Accumulated depreciation—equipment............................................          (20,000)          (14,000)       Total assets..................................................................................       $110,000           $90,000 Liabilities and Stockholders' Equity Accounts payable..............................................................................       $ 10,000           $16,000 Long-term notes payable...................................................................           34,000             19,000 Common stock ($10 par value).........................................................          ...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:BurksForemanRevenues$(422,000)$(322,000)Expenses373,000236,000Gain on sale of equipment0(26,000)Equity earnings of subsidiary(63,000)0Net income$(112,000)$(112,000)Outstanding common shares60,00033,000Additional InformationAmortization expense resulting from Foreman’s excess acquisition-date fair value is $36,000 per year.Burks has convertible preferred stock outstanding. Each of these 6,000 shares is paid a dividend of $4 per year. Each share can be converted into four shares of common stock.Stock warrants to buy 14,000 shares of Foreman are also outstanding. For $10,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT