Question

In: Accounting

The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are...

The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are as follows:

BALANCE SHEETS
December 31, 2017
Patrick Sean
Cash $ 80,000 $ 56,000
Accounts receivable (net) 140,000 40,000
Inventories 88,000 50,000
Plant and equipment (net) 624,000 260,000
Investment in Sean 474,000 -
Total assets $ 1,406,000 $ 406,000
Accounts payable 178,000 98,000
Long-term debt 100,000 34,000
Common stock ($10 par) 338,000 80,000
Additional paid-in capital 8,000
Retained earnings 790,000 186,000
Total liabilities and shareholders' equity $ 1,406,000 $ 406,000

Additional Information:

  • On December 31, 2017, Patrick acquired 100 percent of Sean’s voting stock in exchange for $474,000.
  • At the acquisition date, the fair values of Sean’s assets and liabilities equaled their carrying amounts, respectively, except that the fair value of certain items in Sean’s inventory were $22,000 more than their carrying amounts. 1)In the December 31, 2017, consolidated balance sheet of Patrick and its subsidiary, what amount of total assets should be reported? 2)In the December 31, 2017, consolidated balance sheet of Patrick and its subsidiary, what amount of total stockholders’ equity should be reported?

Solutions

Expert Solution

1.) Amount $
Purchase consideration     474,000
Less: Net assets acquired     296,000
Book Value (80,000 + 8,000 + 186,000 )     274,000
Fair value in excess of book value of Inventory         22,000
Goodwill     178,000
Amount $
Cash (80,000 + 56,000 )     136,000
Accounts Receivable ( 140,000 + 40,000 )     180,000
Plant & equipment ( 624,000 + 260,000 )     884,000
Inventory ( 88,000 + 50,000 + 22,000 )     160,000
Goodwill     178,000
Total Assets 1,538,000
2.) Amount $
Common Stock     338,000
Retained earnings     790,000
Total stockholders’ equity 1,128,000

Related Solutions

The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as...
The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2020 Patrick Sean Cash $ 76,000 $ 74,000 Accounts receivable (net) 144,000 22,000 Inventories 84,000 74,000 Plant and equipment (net) 622,000 266,000 Investment in Sean 456,000 - Total assets $ 1,382,000 $ 436,000 Accounts payable 160,000 88,000 Long-term debt 100,000 34,000 Common stock ($10 par) 326,000 50,000 Additional paid-in capital 14,000 Retained earnings 796,000 250,000 Total liabilities and shareholders'...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2017 Patrick Sean Cash $ 70,000 $ 56,000 Accounts receivable (net) 144,000 30,000 Inventories 100,000 42,000 Plant and equipment (net) 628,000 260,000 Investment in Sean 440,000 - Total assets $ 1,382,000 $ 388,000 Accounts payable 170,000 98,000 Long-term debt 102,000 22,000 Common stock ($10 par) 340,000 62,000 Additional paid-in capital 14,000 Retained earnings 770,000 192,000 Total liabilities and...
The separate condensed balance sheets and income statements of Purl Corp. and its wholly owned subsidiary,...
The separate condensed balance sheets and income statements of Purl Corp. and its wholly owned subsidiary, Scott Corp., are as follows: BALANCE SHEETS December 31, 20X0             Purl           Scott Assets Current assets Cash        $80,000        $60,000 Accounts receivable (net)      $140,000        $25,000 Inventories        $90,000        $50,000 Total current assets      $310,000      $135,000 Property plant, and equipment (net)      $625,000      $280,000 Investment in Scott (equity method)      $390,000           ---- Total assets $1,325,000      $415,000...
Portsmouth Corporation, a British corporation, is a wholly owned subsidiary of Salem Corporation, a U.S. corporation....
Portsmouth Corporation, a British corporation, is a wholly owned subsidiary of Salem Corporation, a U.S. corporation. During the year, Portsmouth reported the following income: $250,000 interest income received from a loan to an unrelated French corporation. $100,000 dividend income received from a less than 1 percent owned unrelated Dutch corporation. $150,000 rent income from an unrelated British corporation on property Portsmouth actively manages. $500,000 gross profit from the sale of inventory manufactured by Portsmouth in Great Britain and sold to...
The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company...
The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company contained the following summarized amounts: PINT CORPORATION AND SALOON COMPANY Balance Sheets December 31, 20X8 Pint Corporation Saloon Company Assets Cash & Receivables $ 105,000 $ 48,000 Inventory 156,000 105,000 Buildings & Equipment (net) 313,000 292,000 Investment in Saloon Company 217,000 Total Assets $ 791,000 $ 445,000 Liabilities & Equity Accounts Payable $ 92,000 $ 79,000 Common Stock 184,000 131,000 Retained Earnings 515,000 235,000...
The December 31, 20X8, balance sheets for Pint Corporation and its 80 percent-owned subsidiary Saloon Company...
The December 31, 20X8, balance sheets for Pint Corporation and its 80 percent-owned subsidiary Saloon Company contained the following summarized amounts: PINT CORPORATION AND SALOON COMPANY Balance Sheets December 31, 20X8 Pint Corporation Saloon Company Assets Cash & Receivables $ 99,000 $ 42,000 Inventory 156,000 103,000 Buildings & Equipment (net) 313,000 288,000 Investment in Saloon Company 263,200 Total Assets $ 831,200 $ 433,000 Liabilities & Equity Accounts Payable $ 131,200 $ 50,000 Common Stock 188,000 137,000 Retained Earnings 512,000 246,000...
The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company...
The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company contained the following summarized amounts: PINT CORPORATION AND SALOON COMPANY Balance Sheets December 31, 20X8 Pint Corporation Saloon Company Assets Cash & Receivables $ 110,000 $ 50,000 Inventory 151,000 114,000 Buildings & Equipment (net) 322,000 300,000 Investment in Saloon Company 232,500 Total Assets $ 815,500 $ 464,000 Liabilities & Equity Accounts Payable $ 103,500 $ 73,000 Common Stock 190,000 141,000 Retained Earnings 522,000 250,000...
Presented below are selected amounts from the separate unconsolidated financial statements of Pero Corporation and its 90%-owned subsidiary Sean Company at December 31, 2016
Presented below are selected amounts from the separate unconsolidated financial statements of Pero Corporation and its 90%-owned subsidiary Sean Company at December 31, 2016. Additional information follows:Pero CorporationSean CompanySelected income statement amounts:  Sales$ 710,000     $ 530,000       Cost of goods sold490,000     370,000       Gain on the sale of equipment21,000       Earnings from investment in subsidiary (equity)63,000       Other expenses48,000     75,000       Interest expense16,000       Depreciation25,000     20,000     Selected balance sheet amounts:  Cash30,000     18,000       Inventories229,000     150,000       Equipment440,000     360,000       Accumulated depreciation(200,000)     (120,000)       Investment in Sean (equity balance)211,000       Investment in bonds(100,000)       Discount on bonds(9,000)       Bonds payable(200,000)       Discount on bonds payable3,000       Common stock100,000)     (10,000)       Additional paid-in capital in excess of par(250,000)     (40,000)       Retained earnings(402,000)     (140,000)     Selected statement of retained earnings amounts:  Beginning balance, December...
On April 1, 2020, Republic Company sold equipment to its wholly owned subsidiary, Barre Corporation, for...
On April 1, 2020, Republic Company sold equipment to its wholly owned subsidiary, Barre Corporation, for $40,000. At the time of the transfer, the asset had an original cost (to Republic) of $60,000 and accumulated depreciation of $25,000. The equipment has a five year estimated remaining life. Barre reported net income of $250,000, $270,000 and $310,000 in 2020, 2021, and 2022, respectively. Republic received dividends from Barre of $90,000, $105,000 and $120,000 for 2020, 2021, and 2022, respectively. What was...
USAco, a domestic corporation, is a wholly-owned subsidiary of FORco, a foreign corporation. USAco's only assets...
USAco, a domestic corporation, is a wholly-owned subsidiary of FORco, a foreign corporation. USAco's only assets are cash of $200,000, accounts receivable of $200,000 and its U.S. manufacturing plant worth $500,000. USAco has no liabilities. Assume that there is no intangible value in USAco and that the manufacturing plant is a USRPI. During the current year, FORco sells all of its shares of USAco to an unrelated U.S.person. Is FORco's sale of stock in USAco subject to withholding under FIRPTA?...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT