Question

In: Finance

1. Financial Corporation plans to acquire Great Western Inc. In the current year the free cash...

1. Financial Corporation plans to acquire Great Western Inc. In the current year the free cash flow to firm (FCFF) of Great Western Inc is $20 million. It is projected to grow at 20% per year for the next five years. After the first five years it is expected to grow at a more modest 10% per year. The Financial Corporation estimates that the target firm’s cost of capital will be 20% during the next five years and then will drop to 15% after the fifth year. Calculate the enterprise value of Great Western Inc. Assume Great Western Inc has no non-operating assets, non-operating liabilities and cash. Show all your workings.

2. What are the primary objectives of leveraged recapitalization?

Solutions

Expert Solution

PV of Free Cash Flow = Free Cash Flow / (1+Cost of Capital)n

Enterprise Value = Sum of Present value of free cash flow


Related Solutions

Financial Corporation plans to acquire Great Western Inc and wants to know the fair value per...
Financial Corporation plans to acquire Great Western Inc and wants to know the fair value per share of the target firm. In the current year, the free cash flow to firm (FCFF) of Great Western Inc’ is $10 million. It is projected to grow at 20% per year for the next five years. After the first five years, it is expected to grow at a more modest 5% per year. The Financial Corporation estimates that the target firm’s cost of...
A-13 Present Value of Cash Flows Rush Corporation plans to acquire production equipment for $635,000 that...
A-13 Present Value of Cash Flows Rush Corporation plans to acquire production equipment for $635,000 that will be depreciated for tax purposes as follows: year 1, $127,000; year 2, $217,000; and in each of years 3 through 5, $97,000 per year. A 12 percent discount rate is appropriate for this asset, and the company’s tax rate is 40 percent. Use Exhibit A.8 and Exhibit A.9. Required: a. Compute the present value of the tax shield resulting from depreciation. (Round PV...
If the current 1-year risk free rate in US is 6%, the current 1-year risk free...
If the current 1-year risk free rate in US is 6%, the current 1-year risk free rate in Switzerland (currency symbol: CHF) is 9%, and the current spot rate between USD and CHF is CHF 1.2550/USD. (1) If interest rate parity holds, what should be the appropriate one year forward rate?    (2) You find out the actual quote from your bank on the one year forward contract is CHF 1.2850 /USD, what would be your covered interest arbitrage profits...
If the current 1-year risk free rate in US is 6%, the current 1-year risk free...
If the current 1-year risk free rate in US is 6%, the current 1-year risk free rate in Switzerland (currency symbol: CHF) is 9%, and the current spot rate between USD and CHF is CHF 1.2550/USD. (1) If interest rate parity holds, what should be the appropriate one year forward rate?    (2) You find out the actual quote from your bank on the one year forward contract is CHF 1.2850 /USD, what would be your covered interest arbitrage profits...
The NFF Corporation has announced plans to acquire LE Corporation. NFF is trading for $ 32...
The NFF Corporation has announced plans to acquire LE Corporation. NFF is trading for $ 32 per​ share, and LE is trading for $65 per​ share, implying a​ pre-merger value of LE of approximately $ 8.6 billion. If the projected synergies are $1.04 ​billion, what is the maximum exchange ratio NFF could offer in a stock swap and still generate a positive​ NPV? ABC has 11 million shares​ outstanding, each of which has a price of $23. It has made...
Timpanogos Inc. is an accrual-method calendar-year corporation. For the current year 2017, it reported financial statement...
Timpanogos Inc. is an accrual-method calendar-year corporation. For the current year 2017, it reported financial statement income after taxes of $1,552,000. Timpanogos provided the following information relating to its current year activities: Life insurance proceeds as a result of CEO’s death $ 200,000 Revenue from sales (for both book and tax purposes) 2,000,000 Premiums paid on the key-person life insurance policies (the policies have no cash surrender value) 21,000 Charitable contributions 180,000 Interest income on tax-exempt bonds 40,000 Interest paid...
Free Cash Flows Rhodes Corporation’s financial statements are shown below. Rhodes Corporation: Income Statements for Year...
Free Cash Flows Rhodes Corporation’s financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2020 2019 Sales $ 11,000 $ 10,000 Operating costs excluding depreciation 9,566 8,676 Depreciation and amortization 410 360     Earnings before interest and taxes $ 1,024 $ 964 Less interest 220 200     Pre-tax income $ 804 $ 764 Taxes (25%) 201 191 Net income available to common stockholders $ 603 $ 573 Common dividends $ 202 $ 200 Rhodes...
Free Cash Flows Rhodes Corporation’s financial statements are shown below. Rhodes Corporation: Income Statements for Year...
Free Cash Flows Rhodes Corporation’s financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2020 2019 Sales $ 11,000 $ 10,000 Operating costs excluding depreciation 9,536 8,684 Depreciation and amortization 340 320     Earnings before interest and taxes $ 1,124 $ 996 Less interest 260 200     Pre-tax income $ 864 $ 796 Taxes (25%) 216 199 Net income available to common stockholders $ 648 $ 597 Common dividends $ 205 $ 200 Rhodes...
Free Cash Flows Rhodes Corporation’s financial statements are shown below. Rhodes Corporation: Income Statements for Year...
Free Cash Flows Rhodes Corporation’s financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2020 2019 Sales $ 13,000 $ 11,000 Operating costs excluding depreciation 11,600 9,730 Depreciation and amortization 340 330     Earnings before interest and taxes $ 1,060 $ 940 Less interest 140 100     Pre-tax income $ 920 $ 840 Taxes (25%) 230 210 Net income available to common stockholders $ 690 $ 630 Common dividends $ 205 $ 200 Rhodes...
Free Cash Flows Rhodes Corporation’s financial statements are shown below. Rhodes Corporation: Income Statements for Year...
Free Cash Flows Rhodes Corporation’s financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2020 2019 Sales $ 12,000 $ 11,000 Operating costs excluding depreciation 10,600 9,722 Depreciation and amortization 380 350     Earnings before interest and taxes $ 1,020 $ 928 Less interest 140 100     Pre-tax income $ 880 $ 828 Taxes (25%) 220 207 Net income available to common stockholders $ 660 $ 621 Common dividends $ 202 $ 200 Rhodes...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT