Question

In: Accounting

MagTech Inc. requires funding to build a new factory and has decided to raise the additional...

MagTech Inc. requires funding to build a new factory and has decided to raise the additional capital by issuing $850,000 face value of bonds with a coupon rate of 10%. In discussions with investment bankers, it was determined that to help the sale of the bonds, detachable stock warrants should be issued at the rate of 5 warrants for each $1,000 bond sold. The value of the bonds without the warrants is considered to be $775,000, and the value of the war- rants in the market is $75,000. The bonds sold in the market at issuance for $825,000.

Instructions

(a) What entry should be made at the time of the issuance of the bonds and warrants?

       (b) If the warrants were nondetachable, would the entries be different? Discuss.

Solutions

Expert Solution

All amounts are in $

Answer of sub question (a) :

Bond Issue Price : 825,000 (given)

Face Value : 850,000 (given)

Market Value of the bonds without the warrants : 775,000(given)

Market Value of warrants : 75,000 (given)

The Market value of the Bonds and Warrants are given. Therefore we need to use the Market value Method.

Tota Market value : 775,000+75,000 = 850,000

To calculate Value assigned to Bonds :Value of Bonds without the warrants / total market value * Issue Price

= 775,000 / 850,000 * 825,000

= 752,206 (rounded to $ 1)

To calculate Value assigned to warrants = Value of warrants / total market value * Issue Price

= 75,000 / 850,000 * 825,000

= 72,794 (rounded to $ 1)

Discount on bond = Face value of bonds - Fair value of bonds

= 850,000 - 752,206

= 97,794

The Journal entry will be :

Cash 825,000

Discount on bonds 97,794

Bonds Payable 850,000

Paid in Capital Warrants 72,794

Answer to the sub question (b) :

If the warrants are non-detachable, separate recognition is not given to the warrants. In this case the debt and equity element cannot be seperated.

To calculate discount on bonds : Face Value of bonds - Issue price of bonds

= 850,000 - 825,000

= 25,000

The entry if warrants were non-detachable is:

Cash 825,000

Discount on bonds 25,000

Bonds Payable 850,000


Related Solutions

E16-7B (L02) (Issuance of Bonds with Warrants) MagTech Inc. requires funding to build a new factory...
E16-7B (L02) (Issuance of Bonds with Warrants) MagTech Inc. requires funding to build a new factory and has decided to raise the additional capital by issuing $850,000 face value of bonds with a coupon rate of 10%. In discussions with investment bankers, it was determined that to help the sale of the bonds, detachable stock warrants should be issued at the rate of 5 warrants for each $1,000 bond sold. The value of the bonds without the warrants is considered...
Due to funding challenges that are currently prevailing, your organisation has decided to raise additional long...
Due to funding challenges that are currently prevailing, your organisation has decided to raise additional long term capital through issuance of additional ordinary shares since it still has the capacity. However the board of directors is in a dilemma on which method to use when selling these shares between private placement and renounceable rights issue. Make a presentation on how the two methods work, paying particular attention on their pros and cons to the entity. (35) CORPORATE FINANCE
Scenario Mega Manufacture, Inc. (MMI) decided to build a new factory. It hired AAI, an architectural...
Scenario Mega Manufacture, Inc. (MMI) decided to build a new factory. It hired AAI, an architectural firm, to create the design. AAI retained a geotechnical firm, Geo-R-Us, Inc., to perform a soil report. AAI used that soil report to design the excavation and foundation specifications. MMI used the completed design to solicit fixed-price bids from a variety of prime contractors. The design included the excavation requirements and foundation specifications. The advertisement advised that the geotechnical report was available for review...
Metlock Inc. has decided to raise additional capital by issuing $189,000 face value of bonds with...
Metlock Inc. has decided to raise additional capital by issuing $189,000 face value of bonds with a coupon rate of 9%. In discussions with investment bankers, it was determined that to help the sale of the bonds, detachable stock warrants should be issued at the rate of one warrant for each $100 bond sold. The value of the bonds without the warrants is considered to be $131,750, and the value of the warrants in the market is $23,250. The bonds...
A company wants to build a new factory. They know the cost to build the factory...
A company wants to build a new factory. They know the cost to build the factory and have forecasted the future cash flows from the plant. They want to do an NPV analysis but are not sure what rate to use. They come to you as a consultant to figure out their cost of capital. The information they have given you is: They just paid a dividend of $2.75. Their dividend growth rate is 4.8%. Their current stock price is...
Mutton Motors wants to build a new factory. They know the cost to build the factory...
Mutton Motors wants to build a new factory. They know the cost to build the factory and have forecasted the future cash flows from the plant. They want to do an NPV analysis but are not sure what rate to use. They come to you as a consultant to figure out their cost of capital. The information they have given you is: They just paid a dividend of $2.75. Their dividend growth rate is 4.8%. Their current stock price is...
Expando, Inc., is considering the possibility of building an additional factory that would produce a new...
Expando, Inc., is considering the possibility of building an additional factory that would produce a new addition to their product line. The company is currently considering two options. The first is a small facility that it could build at a cost of $6 million. If demand for new products is low, the company expects to receive $10 million in discounted revenues (present value of future revenues) with the small facility. On the other hand, if demand is high, it expects...
Expando, Inc., is considering the possibility of building an additional factory that would produce a new...
Expando, Inc., is considering the possibility of building an additional factory that would produce a new addition to their product line. The company is currently considering two options. The first is a small facility that it could build at a cost of $6 million. If demand for new products is low, the company expects to receive $10 million in discounted revenues (present value of future revenues) with the small facility. On the other hand, if demand is high, it expects...
A company is considering constructing a new factory and is considering funding it by issuing a...
A company is considering constructing a new factory and is considering funding it by issuing a corporate bond to the value of $9m. The bond would have a term to maturity of 12 years, a coupon rate of 3.0% and the bond would be sold into the market at expected yield of 2.8%. Show how an immunisation portfolio could be constructed from the bonds below if the CB cut interest rates by 0.50% over the next year. Show how this...
Cool Breeze Ltd required additional equity funding and decided to issue a renounceable rights offer. To...
Cool Breeze Ltd required additional equity funding and decided to issue a renounceable rights offer. To reduce risks associated with the rights issue, Cool Breeze appointed an underwriter. Cool Breeze sent out details of the rights issue to existing shareholders on 1 July 2019 and offered existing shareholders the right to acquire an additional share in Cool Breeze for $3.00 per share. The shares were to be fully paid on application and all applications had to be received by 10...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT