In: Accounting
Listed in random order are the items to be included in the balance sheet of Tri-State Lodge at December 31, year 1.
Equipment | $;10,800 | Buildings | $;516,000 |
Land | 168,000 | Capital Stock | ? |
Accounts Payable | 32,880 | Cash | 10,920 |
Accounts Receivable | 3,960 | Furnishings | 27,120 |
Salaries Payable | 15,840 | Notes Payable | 260,400 |
Interest Payable | 4,800 | Retained Earnings | 270,480 |
Instructions
Prepare a balance sheet at December 31, year 1. Include a proper heading and organize your balance sheet similar to the illustrations shown in Chapter 2. You will need to compute the amount to be shown for Capital Stock.
Assume that no payment is due on the notes payable until year 3. Does this balance sheet indicate that the company is in a strong financial position as of December 31, year 1? Explain briefly.
Total debit | |
Equipment | $ 10,800 |
Land | $ 168,000 |
Accounts Receivable | $ 3,960 |
Buildings | $ 516,000 |
Cash | $ 10,920 |
Furnishings | $ 27,120 |
Total Debit | $ 736,800 |
Total Credit Without Capital Stock | |
Accounts Payable | $ 32,880 |
Salaries Payable | $ 15,840 |
Interest Payable | $ 4,800 |
Notes Payable | $ 260,400 |
Retained Earnings | $ 270,480 |
Total Credit Without Capital Stock | $ 584,400 |
Total Debit | $ 736,800 |
Total Credit Without Capital Stock | $ 584,400 |
Capital Stock | $ 152,400 |
Tri-State Lodge | |||
Balance sheet | |||
December 31, year 1 | |||
Assets | Liabilities & owner's equity | ||
Cash | $ 10,920 | Liabilities: | |
Accounts Receivable | $ 3,960 | Accounts Payable | $ 32,880 |
Equipment | $ 10,800 | Salaries Payable | $ 15,840 |
Furnishings | $ 27,120 | Interest Payable | $ 4,800 |
Buildings | $ 516,000 | Notes Payable | $ 260,400 |
Land | $ 168,000 | Owner's equity | |
Capital Stock | $ 152,400 | ||
Retained Earnings | $ 270,480 | ||
$ 736,800 | $ 736,800 |
Assume that no payment is due on the notes payable until year 3. Does this balance sheet indicate that the company is in a strong financial position as of December 31, year 1? Explain briefly. | |
Accounts Payable | $ 32,880 |
Salaries Payable | $ 15,840 |
Interest Payable | $ 4,800 |
Current liabilities | $ 53,520 |
Cash | $ 10,920 |
Accounts Receivable | $ 3,960 |
Current assets | $ 14,880 |
No, | |
The company has week financial position. The company have total current assets $14,880 and total current liabilities $53520. Therefore, the company has less current assets to meet its current liabilities. Thus, the company is not a strong financial position. |