In: Finance
The balance sheet accounts listed below are the only items on the company's balance sheet for each year and the income statement accounts are the only items on the company's income statement for each year.
Item | 2017 | 2018 |
Accounts payable | 550 | 230 |
Accounts receivable | 510 | ? |
Accruals | 1,000 | 1,100 |
Cash | 300 | 550 |
Common Stock | 2,000 | 2,250 |
Cost of goods sold | 4,000 | 4,600 |
Depreciation expense | 200 | 350 |
Interest expense | 170 | 190 |
Inventory | 3,000 | 3,250 |
Long term debt | 1,500 | 1,650 |
Net fixed assets | 2,700 | 2,500 |
Notes payable | 750 | 580 |
Operating expense | 300 | 430 |
Retained earnings | ? | 840 |
Sales | 5,000 | 6,000 |
Taxes | 120 | 140 |
1. If dividends paid in 2018 were $160, the 2017 Retained earnings balance was $__________?
A. 710 B. 725 C. 740 D. 770 E. 800
2. The firm's return on equity (ROE) for 2018 is _____% ?
A. 9.93 B. 15.36 C. 11.74 D. 12.52 E. 7.25
3. The cash flow from operating activities in 2018 was $_______?
A. 430 B. 350 C. 405 D. 330 E. 300
4. The company spent $___ on new fixed assets in 2018.
A. 5 B. 25 C.50 D.150 E. 250
2017 2018
Net income 210 290
Dividends 160
Addition to retained earnings 130
Retained earnings in 2017 710
A) 710
B) 9.39%
C) 330 Net income + depreciation + increase in AP - increase in AR - increase in inventory + increase in accruals
D) Fixed assets Net fixed assets (2018) - Net fixed assets (2017) + Depreciation (2017)
Fixed assets 150
E) COGS % 77%
F) Operating Profit 620 (Sales-COGS-Op Expense-Depreciation)
Operating profit margin 10.33%
G) Total liability for 2018 6,650
Assets 6,650
Less:
Cash 550
Inventory 3,250
Net fixed assets 2,500
Account receivable 350