In: Finance
The expected annual maintenance expense for a new piece of equipment is $10,000. |
This is Alternative A. Alternatively, it is possible to perform the maintenance every fifth |
year at a cost of $50,000 (Alternative B). In either case, maintenance will be performed in |
the fifth year so that the equipment can be sold for $100,000 at that time. If the MARR is |
15% per year (before income taxes), which alternative should be recommended in each of |
these situations? |
a) Before income taxes are considered. |
b) After income taxes are considered when t = 25%. |
c) Is there a different selection before and after income taxes are considered? |
(a) | ||||||
In either case, Equipment can be sold at $100,000. So it is irrelevant for selection. |
||||||
MARR (before tax) = | 15% | |||||
We shall determine present value of maintenance cost in each alternative. | ||||||
Alternative A | ||||||
Annual Maintenance cost | 10000 | |||||
Cumulative P.V.F. @15% for 5 Years | 3.352155 | |||||
(1-(1/(1.15)^5))/0.15 | ||||||
Present value of Annual maintenance cost | $ 33,521.55 | |||||
Alternative B | ||||||
Maintenance in 5th Year | 50000 | |||||
Regular Maintenance provided | 10000 | |||||
Total | 60000 | |||||
P.V.F. @15% for 5th Year | 0.497177 | |||||
(1/(1.15)^5) | 29830.6041 | |||||
Cost is less in Alternative B. So Alternative B should be choosen in case of Before income tax. | ||||||
(b) | ||||||
MARR before tax | 15% | |||||
Tax rate | 25% | |||||
MARR After tax = 0.15 * (1-0.25) = | 0.1125 | or 11.25% | ||||
Alternative A | ||||||
Annual Maintenance cost | 10000 | |||||
Cumulative P.V.F. @11.25% for 5 Years | 3.672771 | |||||
(1-(1/(1.1125)^5))/0.1125 | ||||||
Present value of Annual maintenance cost | $ 36,727.71 | |||||
Alternative B | ||||||
Maintenance in 5th Year | 50000 | |||||
Regular Maintenance provided | 10000 | |||||
Total | 60000 | |||||
P.V.F. @11.25% for 5th Year | 0.586813 | |||||
(1/(1.1125)^5) | 35208.7942 | |||||
Cost is less in Alternative B. So Alternative B should be chosen in case of After income tax. | ||||||
c) | ||||||
In both cases cost is less in Alternative B. So there is no difference selection before and after taxes. | ||||||