Question

In: Finance

Tank Ltd is considering undertaking the purchase of a new piece of equipment that is expected...

Tank Ltd is considering undertaking the purchase of a new piece of equipment that is expected to increase pre-tax income(EBITDA) by $7,000 each year for the next 5 years. It costs $25,000 to purchase today and for tax purposes must be depreciated down zero over its 8 year useful life using the straight-line method. If Tank is actually forecasting a salvage (for capital budgeting purposes) of $8,000 after 5 years, what is the machine's net cash flow (after tax) for year 5? Assume the tax rate is 30%. NB: EBITDA is "Earnings Before Interest, Taxes, Depreciation and Amortisation"

$25,000

$14,250

$11,438

$13,838

Solutions

Expert Solution

Net cash flow (after tax) for year 5 = 5837.50+8412.50

= $14,250

Working Note:

Step 1: Calculation of Cashflow After Tax( CFAT) form increase in income

EBITDA               7,000
Less: Depreciation(25000/8)               3,125
EBIT               3,875
Less: Interest                      -  
EBT               3,875
Less: Income Tax @30% 1,162.50
Net Income 2,712.50
Add: Depreciation               3,125
CFAT 5,837.50

Step 2: Calculation of CFAT from salvage

Salvage Value                   8,000.00
WDV at the end of year 5                   9,375.00
(25000- (3125*5))
Loss                (1,375.00)
Tax saved @30%                      412.50
Total CFAT (8000+412.50)                   8,412.50

Related Solutions

Tank Ltd is considering undertaking the purchase of a new piece of equipment that is expected...
Tank Ltd is considering undertaking the purchase of a new piece of equipment that is expected to increase revenue by $12,000 each year for six years. The equipment will increase costs $4,000 each year for six years. It costs $32,000 to purchase today and for tax purposes must be depreciated down to zero over its 8 year useful life using the straight-line method. If Tank is actually forecasting a salvage (for capital budgeting purposes) of $5,000 after 6 years, what...
ABC Ltd is negotiating for the purchase of a new piece of equipment for their current...
ABC Ltd is negotiating for the purchase of a new piece of equipment for their current operations. The new equipment would replace existing equipment that was purchased 5 years ago for $50,000 and is being depreciated to zero on a straight-line basis over its effective life of 10 years. The old equipment has a current scrap value of $16,000 and it would be $1,000 in 5 years’ time. The supplier has quoted a selling price of $60,000 for the new...
A company is considering purchasing new equipment. The purchase of the equipment is       expected to...
A company is considering purchasing new equipment. The purchase of the equipment is       expected to generate after tax savings of $12,600 each year for 8 years. The company can       borrow money at 6%. Assume annual compounding.         Determine the present value of the future cash inflows. Hint: the $12,600 are your annuity payments
ben is considering the purchase of new piece of equipment. the cost savings from the equipment...
ben is considering the purchase of new piece of equipment. the cost savings from the equipment would result in an annual increase in net income of $200000. the equipment will have an initial cost of $1200000 and have an 8 year life. the salvage value of the equipment is estimated to be $200000. the hurdle rate is 10%. what is accounting rate of return? b) what is the payback period? c) what is the net present value? d) what would...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $130,000 in nondepreciable working capital. $52,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12. Use Appendix...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $130,000 in nondepreciable working capital. $52,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12. Use Appendix...
DataPoint Engineering is considering the purchase of a new piece of equipment for $290,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $290,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $190,000 in nondepreciable working capital. $47,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12. Use Appendix...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $310,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $130,000 in nondepreciable working capital. $52,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12. Use Appendix...
DataPoint Engineering is considering the purchase of a new piece of equipment for $330,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $330,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $150,000 in nondepreciable working capital. Fifty-seven thousand dollars of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12....
DataPoint Engineering is considering the purchase of a new piece of equipment for $260,000. It has...
DataPoint Engineering is considering the purchase of a new piece of equipment for $260,000. It has an eight-year midpoint of its asset depreciation range (ADR). It will require an additional initial investment of $160,000 in nondepreciable working capital. $40,000 of this investment will be recovered after the sixth year and will provide additional cash flow for that year. Income before depreciation and taxes for the next six are shown in the following table. Use Table 12–11, Table 12–12. Use Appendix...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT