Question
In: Finance
Year 0 Year 1 Year 2 Year 3 Revenues 363,688.342 363,688.342 363,688.342 - Cost...
| | Year 0 | Year 1 | Year 2 | Year 3 |
| Revenues | | 363,688.342 | 363,688.342 | 363,688.342 |
| - Cost of Goods Sold | | -150,000 | -150,000 | -150,000 |
| - Depreciation | -80,000 | -80,000 | -80,000 | |
| = EBIT | | 133,688.342 | 133,688.342 | 133,688.342 |
| - Taxes (35%) | -46,790.9196 | -46,790.9196 | -46,790.9196 | |
| = Unlevered net income | | 86,897.4221 | 86,897.4221 | 86,897.4221 |
| + Depreciation | | 80,000 | 80,000 | 80,000 |
| - Additions to Net Working Capital | | -20,000 | -20,000 | -20,000 |
| - Capital Expenditures | -300,000 | |||
| = Free Cash Flow | | 146,897.422 | 146,897.422 | 146,897.422 |
Visby Rides, a livery car company, is considering buying some new
luxury cars. After extensive research, they come up with the above
estimates of free cash flow from this project. By how much could
the discount rate rise before the net present value (NPV) of this
project is zero, given that it is currently 10%?
12
17
22
27
Solutions
jeff jeffy answered 1 year agoRelated Solutions
Year 0 Year 1 Year 2 Year 3 Year 4 Revenue 120000 440000 440000 330000 Cost...
Year 0
Year 1
Year 2
Year 3
Year 4
Revenue
120000
440000
440000
330000
Cost of Goods Sold
-60000
-220000
-220000
165000
Gross Profit
60000
220000
220000
165000
Selling, General and Admin
-7000
-7000
-7000
-7000
Depreciation
-80000
-80000
-80000
-80000
EBIT
-27000
133000
133000
78000
Income tax (35%)
9450
-46550
-46550
-27300
Incremental Earnings
-36450
86450
86450
50700
Capital Purchaes
-280,000
Change to NWC
-5,000
-5,000
-5,000
-5,000
A garage is installing a new "bubble-wash" car wash. It...
exampleInput.txt 1 2 3 0 2 3 4 0 1 3 5 0 1 2 6...
exampleInput.txt
1 2 3
0 2 3 4
0 1 3 5
0 1 2 6
1 5 6 8
2 4 6 7
3 4 5 9 10
5 8 9
4 7 9
6 7 8
6
How can I detect when 'cin' starts reading from a new line. The
amount of numbers in each row is unknown. I need them in type 'int'
to use the data.
Project Wind Power Year 0 Year 1 Year 2 Year 3 Costs $6,000,000 $4,000,000 $0 $0...
Project Wind Power
Year 0
Year 1
Year 2
Year 3
Costs
$6,000,000
$4,000,000
$0
$0
Benefits
$18,000,000
$15,000,000
$12,000,000
$12,000,000
Project Hydroelectric power
Year 0
Year 1
Year 2
Year 3
Costs
$4,000,000
$2,000,000
$1,000,000
$0
Benefits
$10,000,000
$14,000,000
$15,000,000
$16,000,000
If the interest rate is 3%, which project would you choose and
why? Show your work using excel (15 points)
If the interest rate is 15%, which project would you choose and
why? Show your work using excel...
Division Profitability Quarter 1 Quarter 2 Quarter 3 Quarter 4 graph GROSS PROFIT Revenues 0 0...
Division Profitability
Quarter 1
Quarter 2
Quarter 3
Quarter 4
graph
GROSS PROFIT
Revenues
0
0
1,056,604
1,597,853
- Rebates
0
0
16,500
23,750
- Cost of Goods Sold
0
0
410,486
581,268
= Gross Profit
0
0
629,618
992,835
EXPENSES
Store Leases
0
0
90,000
144,000
+ Sales and Service Personnel Expense
0
0
99,571
149,429
+ Brand Promotions
0
0
0
0
+ Special Programs
0
0
0
0
+ Ad Creation/Revision
0
0
24,000
12,000
+ Point...
0. 0. 0. 0.0. 0. 0. 0. 0. 1. 1. 1. 1. 1. 1. 2. 2. 2. 3. 4.
0. 0. 0. 0.0. 0. 0. 0. 0. 1. 1. 1. 1. 1. 1. 2. 2. 2.
3. 4.
A.)MEAN –
B.)MEDIAN -
C.)MODE -
D.)STANDARD DEVIATION –
E.)5 NUMBER SUMMARY –
F.)BOX AND WHISKERS PLOT –
G.) OUTLIERS-
0. 0. 0. 0.0. 0. 0. 0. 0. 1. 1. 1. 1. 1. 1. 2. 2. 2. 3. 4.
0. 0. 0. 0.0. 0. 0. 0. 0. 1. 1. 1. 1. 1. 1. 2. 2. 2.
3. 4.
A.)5 NUMBER SUMMARY –
B.)BOX AND WHISKERS PLOT –
C.) OUTLIERS-
Quantity Marginal Cost ATC 0 — —— 1 $3 $8.00 2 2 5 3 3 4.33...
Quantity
Marginal Cost
ATC
0
—
——
1
$3
$8.00
2
2
5
3
3
4.33
4
4
4.25
5
5
4.40
6
6
4.67
7
8
5.15
8
9
5.62
9
10
6.11
10
12
6.70
Use the table above to answer the following questions. Assume
the table above describes the costs for a typical firm in a perfect
competition industry and the market equilibrium price is $9.
A) How many units should this firm produce ?
B) What...
?" + 3?′ + 2? = ????, ?(0) = 0, ?′(0) = 2 1) Please solve...
?" + 3?′ + 2? = ????, ?(0) = 0, ?′(0) = 2
1) Please solve using an annihilator
2) Please solve using the Method of Variation of Parameters
Thank you.
A= 1 2 4 0 1 -2 -1 0 1 2 0 3 8 1 4...
A=
1
2
4
0
1
-2
-1
0
1
2
0
3
8
1
4
. Let W denote the row space for A.
(a) Find an orthonormal basis for W and for W⊥.
(b) Compute projW⊥(1 1 1 1 1 ).
eigenvalues of the matrix A = [1 3 0, 3 ?2 ?1, 0 ?1 1] are...
eigenvalues of the matrix A = [1 3 0, 3 ?2 ?1, 0 ?1 1] are 1, ?4
and 3. express the equation of the surface x^2 ? 2y^2 + z^2 + 6xy ?
2yz = 16. How should i determine the order of the coefficient in
the form X^2/A+Y^2/B+Z^2/C=1?
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- a. Show, stating all required assumptions, that the growth rate of efficiency in any economy can...
- Art by Eugene Delacroix’s “Christ Asleep during the Tempest” 1How is the work inspiring? 2In what...
- There are two lines of students. The first line has students s1, s2, s3, s4 and...
- Dewey Corp. is expected to have an EBIT of $2.45 million next year. Depreciation, the increase...
- Blossom, Inc., has four-year bonds outstanding that pay a coupon rate of 8.00 percent and make...
- In a file called NumbersToMonths.java, write a program that: Asks the user to specify a month...
- 1.The purpose of the indole test is to differentiate groups of gram-negative, lactose-fermenting bacteria called___________ ....
ADVERTISEMENT