In: Accounting
B1 - Snow Company started operations on February 1, 2020 by depositing $3,000,000 cash in the bank as capital. The following transactions took place during the first month of operations:
February 3: Purchased supplies for $22,500 in cash.
February 9: Purchased equipment for $255,000, paid $105,000 in cash and the remaining amount will be paid after 10 days.
February 12: Received a bill from Dubai News for advertising amounted to $1,650.
February 14: Paid $24,000 salaries in cash.
February 16: Paid $6,000 utilities expense in cash.
February 17: Provided services to customers for $195,000 in cash.
February 19: Paid $150,000 for equipment purchased on February 9.
February 28: The owner withdrew $7,500 cash for personal use.
Required:
Date | Account Titles | Debit | Credit |
Feb-01 | Cash | $ 3,000,000 | |
Capital | $ 3,000,000 | ||
Feb-03 | Supplies | $ 22,500 | |
Cash | $ 22,500 | ||
Feb-09 | Equipment | $ 255,000 | |
Cash | $ 105,000 | ||
Accounts Payable | $ 150,000 | ||
Feb-12 | Advertisement Expense | $ 1,650 | |
Accounts Payable | $ 1,650 | ||
Feb-14 | Salaries Expense | $ 24,000 | |
Cash | $ 24,000 | ||
Feb-16 | Utilities Expense | $ 6,000 | |
Cash | $ 6,000 | ||
Feb-17 | Cash | $ 195,000 | |
Service Revenue | $ 195,000 | ||
Feb-19 | Accounts Payable | $ 150,000 | |
Cash | $ 150,000 | ||
Feb-28 | Drawings | $ 7,500 | |
Cash | $ 7,500 |
Cash | Accounts Receivable | |||||||
Beg Bal | Beg Bal | |||||||
Feb-01 | $ 3,000,000.00 | $ 22,500.00 | Feb-03 | |||||
Feb-17 | $ 195,000.00 | $ 105,000.00 | Feb-09 | |||||
$ 24,000.00 | Feb-14 | |||||||
$ 6,000.00 | Feb-16 | |||||||
$ 150,000.00 | Feb-19 | |||||||
$ 7,500.00 | Feb-28 | |||||||
End Bal | $ 2,880,000.00 | End Bal | $ - | |||||
Supplies | Equipment | |||||||
Beg Bal | Beg Bal | |||||||
Feb-03 | $ 22,500.00 | Feb-09 | $ 255,000.00 | |||||
End Bal | $ 22,500.00 | End Bal | $ 255,000.00 | |||||
Capital | Accounts Payable | |||||||
$ 3,000,000.00 | Feb-01 | Beg Bal | ||||||
$ 150,000.00 | $ 150,000.00 | feb9 | ||||||
$ 1,650.00 | feb12 | |||||||
End Bal | $ 3,000,000.00 | End Bal | End Bal | $ 1,650.00 | End Bal | |||
Service Revenue | Salaries Expense | |||||||
Beg Bal | Beg Bal | $ - | ||||||
$ 195,000.00 | Feb-17 | Feb-14 | $ 24,000.00 | |||||
End Bal | End Bal | $ 24,000.00 | ||||||
Advertisement Expense | Utilities Expense | |||||||
Beg Bal | $ - | Beg Bal | $ - | |||||
Feb-12 | $ 1,650.00 | Feb-16 | $ 6,000.00 | |||||
End Bal | $ 1,650.00 | End Bal | $ 6,000.00 | |||||
Drawings | ||||||||
Beg Bal | $ - | |||||||
Feb-28 | $ 7,500.00 | |||||||
End Bal | $ 7,500.00 |