In: Finance
3. You are considering a new product launch. The project will cost $820,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 450 units per year; price per unit will be $18,000; variable cost per unit will be $15,400; and fixed costs will be $610,000 per year. The required return on the project is 15 percent, and the relevant tax rate is 35 percent.
a. Based on your experience, you think the unit sales, variable cost, and fixed cost projections given here are probably accurate to within ±10 percent. What are the upper and lower bounds for these projections? What is the base-case NPV? What are the best-case and worst-case scenarios?
b. Evaluate the sensitivity of your base-case NPV to changes in
fixed costs. For every dollar increase in fixed cost, by how much
the NPV changes? c. What is the accounting break-even level of
output for this project?
a) Net Present Value
Base case = $ 424530
Best case = $ 2168089
Worst case = $ -1956817
b) Sensitivity of project is -1.86
c) Break even point = 313 units