In: Accounting
You have been given responsibility for overseeing a bank’s small business loans division. The bank has included loan covenants requiring a minimum current ratio of 1.3 in all small business loans. When you ask which inventory costing method the covenant assumes, the previous loans manager gives you a blank look. To explain to him that a company’s inventory costing method is important, you present the following balance sheet information. |
Current assets other than inventory | $ | 32 | |
Inventory | (a | ) | |
Other (noncurrent) assets | 147 | ||
Total assets | $ | (b | ) |
Current liabilities | $ | 50 | |
Other (noncurrent) liabilities | 65 | ||
Stockholders’ equity | (d | ) | |
Total liabilities and stockholders’ equity | $ | (c | ) |
You ask the former loans manager to find amounts for (a), (b), (c), and (d) assuming the company began the year with 3 units of inventory at a unit cost of $12, then purchased 6 units at a cost of $13 each, and finally purchased 4 units at a cost of $17 each. A year-end inventory count determined that 2 units are on hand.
Inventory:
Inventory: |
Solution 1a:
Under FIFO ending inventory will consist from final purchase quantity of 4 units.
Therefore value of ending inventory = 2* $17 = $34
Total Assets (b) = Current assets + Inventory + Other assets = $32 + $34 + $147 = $213
Total liabilities and stockholders’ equity (c) = Total Assets = $213
Stockholders’ equity (d) = Total liabilites and stockholder's Equity - Current liabilities - Other liabilities
= $213 - $50 - $65 = $98
Solution 1b:
Total cost of goods available for sale= (3*$12) +(6*$13) + (4*$17)= $182
Units available for sale = 3+ 6 + 4 = 13
Average cost per unit = $182 / 13 = $14 per unit
Units in ending inventory = 2 units
Value of ending inventory under weighted average cost = 2 * $14 = $28
Total Assets (b) = Current assets + Inventory + Other assets = $32 + $28 + $147 = $207
Total liabilities and stockholders’ equity (c) = Total Assets = $207
Stockholders’ equity (d) = Total liabilites and stockholder's Equity - Current liabilities - Other liabilities
= $207 - $50 - $65 = $92