In: Accounting
The? Sudbury, South? Carolina, plant of Shannon Sports Company has the following standards for its soccer ball? production:
|
Standards: |
0.1 yard |
|
Material (leather) per soccer ball |
$21 |
|
Material price per yard |
0.40 Hour |
|
Direct labor hours per soccer ball |
$11 per hour |
|
Wage rate per direct labor hour |
$12 per direct labor hour |
|
Variable support cost rate |
|
|
Actual results for October: |
|
|
Used 13500 yards of raw material, purchased for $280,530.00. Paid for 8,200 direct labor hours at $11.30 per hour. Incurred $82,000 of variable support costs Manufactured 25,000 soccer balls |
Requirements
Determine the following variances for? October:
|
?(a) |
Total direct material cost variance and indicate whether the variance is favorable or unfavorable |
|
?(b) |
Total direct labor cost variance |
|
?(c) |
Total variable support cost variance |
|
?(d) |
Direct material price variance |
|
?(e) |
Direct material quantity variance |
|
?(f) |
Direct labor rate variance |
|
?(g) |
Direct labor efficiency variance |
|
?(h) |
Variable support rate variance |
|
?(i) |
Variable support efficiency variance |
AH? = Actual number of direct labor hours
AP? = Actual price per unit of materials
AQ? = Actual quantity of materials used
AR? = Actual wage rate
SH? = Number of direct labor hours allowed given the level of output achieved
SP? = Estimated or standard price per unit of materials
SQ? = Standard quantity of materials allowed for the production level achieved
SR? = Standard wage rate
| Standard | Actual | |||||
| Particulars | Qty/ hours | Rate | amount | Qty/ hours | Rate | amount |
| Materials | 2,500.00 | 21.00 | 52,500.00 | 13,500.00 | 20.78 | 280,530.00 |
| Labour | 10,000.00 | 11.0000 | 110,000.00 | 8,200.00 | 11.30 | 92,660.00 |
| Overhead | 10,000.00 | 12.00 | 120,000.00 | 8,200.00 | 10.0000 | 82,000.00 |
| Actual output | 25,000.00 | |||||
| Materials reqd (25000*.1) | 2,500.00 | |||||
| Labour hrs reqd (25000*.4) | 10,000.00 | |||||
| Direct material cost variance = Standard cost - Actula Cost | ||||||
| Direct material cost variance = 52500 - 280530 | ||||||
| Direct material cost variance = 228,030 U | ||||||
| Direct labour cost variance = Standard labour cost - Actual labour cost | ||||||
| Direct labour cost variance = 110,000 - 92,660 | ||||||
| Direct labour cost variance = 17,340 F | ||||||
| variable support cost variance = Standard cost - Actual cost | ||||||
| variable support cost variance = 120,000 - 82,000 | ||||||
| variable support cost variance = 38,000 F | ||||||
| DMPV = (SP-AP)*AQ purchased | ||||||
| DMPV = (21 - 20.78)13500 | ||||||
| DMPV = 2970 F | ||||||
| DMQV= (SQ-AQ)SP | ||||||
| DMQV= (2500 - 13500)21 | ||||||
| DMQV= 231,000 U | ||||||
| DLRV= (SR-AR)AH | ||||||
| DLRV= (11 - 11.30)8200 | ||||||
| DLRV= 2,460 U | ||||||
| DLEV = (SH-AH)SR | ||||||
| DLEV = (10000 - 8200)11 | ||||||
| DLEV = 19,800 F | ||||||
| VSRV = (SR-AR)AH | ||||||
| VSRV = (12 - 10)8200 | ||||||
| VSRV = 16,400F | ||||||
| VSEV = (SH-AH)SR | ||||||
| VSEV = (10,000 - 8200)12 | ||||||
| VSEV = 21,600F | ||||||