In: Accounting
Umbrella Corp uses LIFO method to report inventory. Inventory at the beginning of the year consisted of 10,000 units of the company's one product for $15 each. During the year:
60,000 units were purchased at the cost of $18 each.
64,000 units were sold.
Near the end of the fiscal year, management is considering purchasing an additional 5,000 units at $18.
What would the effect of this purchase be on income before taxes?
Would the answer be the same if the company used FIFO instead of LIFO?
Note: please provide your answer and explanations on a Word or Excel sheet as hand writing is difficult to read. I would appreciate it.
LIFO method |
|||||||||
date |
purchase |
cost of merchandise sold |
balance in inventory |
||||||
units |
unit cost |
total |
units |
unit cost |
total |
units |
unit cost |
total |
|
- |
- |
- |
- |
- |
- |
10,000 |
15 |
1,50,000 |
|
60,000 |
18 |
10,80,000 |
10,000 |
15 |
1,50,000 |
||||
60,000 |
18 |
10,80,000 |
|||||||
- |
- |
- |
60,000 |
18 |
10,80,000 |
||||
4,000 |
15 |
60,000 |
6,000 |
15 |
90,000 |
||||
5,000 |
18 |
90,000 |
- |
- |
- |
6,000 |
15 |
90,000 |
|
5,000 |
18 |
90,000 |
|||||||
65,000 |
11,70,000 |
64,000 |
11,40,000 |
11,000 |
1,80,000 |
||||
Effect of last purchase (5,000 units) on income before tax
Cost of goods sold = opening stock + purchase – closing stock
= 150,000 +11,70,000 – 180,000
= 11,40,000
If last purchase of 5,000 units is not made, then
Cost of goods sold = opening stock + purchase – closing stock
= 150,000 +10,80,000 – 90,000
= 11,40,000
Hence, last purchase will not affect any to income before tax
FIFO method |
|||||||||
date |
purchase |
cost of merchandise sold |
balance in inventory |
||||||
units |
unit cost |
total |
units |
unit cost |
total |
units |
unit cost |
total |
|
- |
- |
- |
- |
- |
- |
10,000 |
15 |
1,50,000 |
|
60,000 |
18 |
10,80,000 |
10,000 |
15 |
1,50,000 |
||||
60,000 |
18 |
10,80,000 |
|||||||
- |
- |
- |
10,000 |
15 |
1,50,000 |
||||
54,000 |
18 |
9,72,000 |
6,000 |
18 |
1,08,000 |
||||
5,000 |
18 |
90,000 |
- |
- |
- |
6,000 |
18 |
1,08,000 |
|
5,000 |
18 |
90,000 |
|||||||
65,000 |
11,70,000 |
64,000 |
11,22,000 |
11,000 |
1,98,000 |
Effect of last purchase (5,000 units) on income before tax
Cost of goods sold = opening stock + purchase – closing stock
= 150,000 +11,70,000 – 198,000
= 11,22,000
If last purchase of 5,000 units is not made, then
Cost of goods sold = opening stock + purchase – closing stock
= 150,000 +10,80,000 – 108,000
= 11,22,000
Hence, last purchase will not affect any to income before tax