In: Accounting
Umbrella Corp uses LIFO method to report inventory. Inventory at the beginning of the year consisted of 10,000 units of the company's one product for $15 each. During the year:
60,000 units were purchased at the cost of $18 each.
64,000 units were sold.
Near the end of the fiscal year, management is considering purchasing an additional 5,000 units at $18.
What would the effect of this purchase be on income before taxes?
Would the answer be the same if the company used FIFO instead of LIFO?
Note: please provide your answer and explanations on a Word or Excel sheet as hand writing is difficult to read. I would appreciate it.
| 
 LIFO method  | 
|||||||||
| 
 date  | 
 purchase  | 
 cost of merchandise sold  | 
 balance in inventory  | 
||||||
| 
 units  | 
 unit cost  | 
 total  | 
 units  | 
 unit cost  | 
 total  | 
 units  | 
 unit cost  | 
 total  | 
|
| 
 -  | 
 -  | 
 -  | 
 -  | 
 -  | 
 -  | 
 10,000  | 
 15  | 
 1,50,000  | 
|
| 
 60,000  | 
 18  | 
 10,80,000  | 
 10,000  | 
 15  | 
 1,50,000  | 
||||
| 
 60,000  | 
 18  | 
 10,80,000  | 
|||||||
| 
 -  | 
 -  | 
 -  | 
 60,000  | 
 18  | 
 10,80,000  | 
||||
| 
 4,000  | 
 15  | 
 60,000  | 
 6,000  | 
 15  | 
 90,000  | 
||||
| 
 5,000  | 
 18  | 
 90,000  | 
 -  | 
 -  | 
 -  | 
 6,000  | 
 15  | 
 90,000  | 
|
| 
 5,000  | 
 18  | 
 90,000  | 
|||||||
| 
 65,000  | 
 11,70,000  | 
 64,000  | 
 11,40,000  | 
 11,000  | 
 1,80,000  | 
||||
Effect of last purchase (5,000 units) on income before tax
Cost of goods sold = opening stock + purchase – closing stock
= 150,000 +11,70,000 – 180,000
= 11,40,000
If last purchase of 5,000 units is not made, then
Cost of goods sold = opening stock + purchase – closing stock
= 150,000 +10,80,000 – 90,000
= 11,40,000
Hence, last purchase will not affect any to income before tax
| 
 FIFO method  | 
|||||||||
| 
 date  | 
 purchase  | 
 cost of merchandise sold  | 
 balance in inventory  | 
||||||
| 
 units  | 
 unit cost  | 
 total  | 
 units  | 
 unit cost  | 
 total  | 
 units  | 
 unit cost  | 
 total  | 
|
| 
 -  | 
 -  | 
 -  | 
 -  | 
 -  | 
 -  | 
 10,000  | 
 15  | 
 1,50,000  | 
|
| 
 60,000  | 
 18  | 
 10,80,000  | 
 10,000  | 
 15  | 
 1,50,000  | 
||||
| 
 60,000  | 
 18  | 
 10,80,000  | 
|||||||
| 
 -  | 
 -  | 
 -  | 
 10,000  | 
 15  | 
 1,50,000  | 
||||
| 
 54,000  | 
 18  | 
 9,72,000  | 
 6,000  | 
 18  | 
 1,08,000  | 
||||
| 
 5,000  | 
 18  | 
 90,000  | 
 -  | 
 -  | 
 -  | 
 6,000  | 
 18  | 
 1,08,000  | 
|
| 
 5,000  | 
 18  | 
 90,000  | 
|||||||
| 
 65,000  | 
 11,70,000  | 
 64,000  | 
 11,22,000  | 
 11,000  | 
 1,98,000  | 
||||
Effect of last purchase (5,000 units) on income before tax
Cost of goods sold = opening stock + purchase – closing stock
= 150,000 +11,70,000 – 198,000
= 11,22,000
If last purchase of 5,000 units is not made, then
Cost of goods sold = opening stock + purchase – closing stock
= 150,000 +10,80,000 – 108,000
= 11,22,000
Hence, last purchase will not affect any to income before tax