In: Accounting
F8i-G2 Company uses the LIFO inventory costing method. The company had a beginning inventory of 1,840 units that cost $13.20 each. Purchases were made throughout the most recent year as follows: March: 2,100 units purchased at $15.60 per unit June: 900 units purchased at $12.10 per unit August: 1,400 units purchased at $16.35 per unit October: 800 units purchased at $14.40 per unit During the most recent year, 4,800 units were sold to customers at a selling price of $21.00 each. Operating expenses for the most recent year amounted to $1,300 and the income tax rate was 30%. Calculate the net income reported by F8i-G2 Company during the most recent year.
Net income = $19,376
Working
Sales | Cost of Goods sold | Gross profit | Operating Expenses | Income before tax | Income tax expense | Net income | |
LIFO | $ 100,800 | $ 71,820 | $ 28,980 | $ 1,300 | $ 27,680 | $ 8,304 | $ 19,376 |
.
Units | Cost per unit | value | |
Beginning Balance | 1840 | $ 13.20 | $ 24,288 |
Purchases | |||
2100 | $ 15.60 | $ 32,760 | |
900 | $ 12.10 | $ 10,890 | |
1400 | $ 16.35 | $ 22,890 | |
800 | $ 14.40 | $ 11,520 | |
Cost of goods available for sale | 7040 | $ 102,348 |
.
LIFO | ||||
Total Units Available for sale | 7040 | |||
Units Sold | 4800 | |||
Closing Stock in Units | 2240 | |||
Valuation | ||||
Ending Inventory | 1840 | @ | $ 13.20 | $ 24,288 |
400 | @ | $ 15.60 | $ 6,240 | |
Value Of Ending Inventory | $ 30,528 | |||
Cost of Goods sold | 102348 minus 30528 | $ 71,820 |