Question

In: Accounting

Financial statements of Rukavina Corporation follow: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Cash and...

Financial statements of Rukavina Corporation follow:

Comparative Balance Sheet
Ending Balance Beginning Balance
Assets:
Cash and cash equivalents $ 43 $ 40
Accounts receivable 104 91
Inventory 63 50
Property, plant, and equipment 813 670
Less accumulated depreciation 368 318
Total assets $ 655 $ 533
Liabilities and stockholders' equity:
Accounts payable $ 83 $ 90
Bonds payable 190 300
Common stock 115 91
Retained earnings 267 52
Total liabilities and stockholders' equity $ 655 $ 533
Income Statement
Sales $ 800
Cost of goods sold 312
Gross margin 488
Selling and administrative expense 103
Net operating income 385
Income taxes 137
Net income $ 248

Cash dividends were $33. The company did not dispose of any property, plant, and equipment. It did not issue any bonds payable or repurchase any of its own common stock. The following questions pertain to the company's statement of cash flows.

The net cash provided by (used in) investing activities for the year was:

Multiple Choice

A. $(143)

B. $143

C. $(33)

D. $33

Krech Corporation's comparative balance sheet appears below:

Comparative Balance Sheet
Ending Balance Beginning Balance
Assets:
Current assets:
Cash and cash equivalents $ 31,000 $ 28,000
Accounts receivable 18,000 20,000
Inventory 58,000 56,000
Prepaid expenses 12,000 10,000
Total current assets 119,000 114,000
Property, plant, and equipment 374,000 354,000
Less accumulated depreciation 190,000 165,000
Net property, plant, and equipment 184,000 189,000
Total assets $ 303,000 $ 303,000
Liabilities and stockholders' equity:
Current liabilities:
Accounts payable $ 13,000 $ 9,000
Accrued liabilities 52,000 53,000
Income taxes payable 67,000 69,000
Total current liabilities 132,000 131,000
Bonds payable 76,000 73,000
Total liabilities 208,000 204,000
Stockholders’ equity:
Common stock 28,000 26,000
Retained earnings 67,000 73,000
Total stockholders’ equity 95,000 99,000
Total liabilities and stockholders' equity $ 303,000 $ 303,000

The company's net income (loss) for the year was ($3,000) and its cash dividends were $3,000. It did not sell or retire any property, plant, and equipment during the year. The company uses the indirect method to determine the net cash provided by operating activities.

Which of the following is correct regarding the operating activities section of the statement of cash flows?

Multiple Choice

A. The change in Accounts Payable will be added to net income; The change in Accrued Liabilities will be subtracted from net income

B. The change in Accounts Payable will be subtracted from net income; The change in Accrued Liabilities will be added to net income

C. The change in Accounts Payable will be subtracted from net income; The change in Accrued Liabilities will be subtracted from net income

D. The change in Accounts Payable will be added to net income; The change in Accrued Liabilities will be added to net income

Kesterson Corporation has provided the following information:

Cost per Unit Cost per Period
Direct materials $ 7.10
Direct labor $ 4.10
Variable manufacturing overhead $ 1.50
Fixed manufacturing overhead $ 16,900
Sales commissions $ 2.00
Variable administrative expense $ 0.30
Fixed selling and administrative expense $ 3,900

If 6,500 units are produced, the total amount of indirect manufacturing cost incurred is closest to:

Multiple Choice

A. $9,750

B. $28,600

C. $26,650

D. $16,900

Pedregon Corporation has provided the following information:

Cost per Unit Cost per Period
Direct materials $ 6.60
Direct labor $ 3.60
Variable manufacturing overhead $ 1.40
Fixed manufacturing overhead $ 23,400
Sales commissions $ 0.60
Variable administrative expense $ 0.65
Fixed selling and administrative expense $ 3,000

If the selling price is $20.60 per unit, the contribution margin per unit sold is closest to:

Multiple Choice

A. $4.15

B. $5.40

C. $7.75

D. $10.40

Solutions

Expert Solution

1) The items included in the investing activity lines of cash flow statements are

  • Purchase of fixed asset (cash outflow)
  • Sale of fixed asset (cash inflow)
  • Purchase of investing instruments (Cash outflow)
  • Sale of investment instrument (Cash inflow)
  • Lending money (Cash outflow)
  • collection of loans (Cash inflow)

In the given statement the property, plant and equipment beginning balance 670 and ending balance 813. The company purchased fixed asset. So there is cash outflow

= 670-813 = (143)

2) The operating activities of the cash flow consist of two parts:

  • Calculating operating profit before changes in working capital
  • The effect of changes in working capital

The changes in current assets and current liabilities are coming under the effects of changes in working capital.

Increase in current asset Decrease in cashflow
Decrease in current asset Increase in cashflow
Increase in Current Liability Decrease in cashflow
Decrease in current liability Increase in cashflow

Operating profit before net working capital

Add: Net decrease in current asset

Net increase in current liabilities

Less: Net increase in current asset

Net decrease in current liabilities

The answer is A. The change in Accounts Payable will be added to net income; The change in Accrued Liabilities will be subtracted from net income

3) Direct material and direct labour are considered as direct costs. Sales commissions are part of direct cost that occur when product is sold and fixed selling and administrative expenses are selling expenses and reported on the income statement as part of operating expenses.

Since indirect cost inludes:

Variable manufacturing overhead = 1.5*6500 = 9750

Fixed manufacturing overhead = 16900

Variable administrative expense = 0.30*6500 = 1950

Indirect Cost = 28600

4) Contribution margin per unit = Selling price per unit - Variable cost per unit

= 20.6 - (6.6+3.6+1.4+0.60+0.65)

= 7.75


Related Solutions

The balance sheet for Bostick Corporation? follows: Ending balance Beginning balance ?Assets: Current? assets: Cash and...
The balance sheet for Bostick Corporation? follows: Ending balance Beginning balance ?Assets: Current? assets: Cash and cash equivalents $52,600 ?$44,600 Accounts receivable $18,300 ?$22,300 Inventory $48,500 ?$53,000 Total current assets $119,400 ?$119,900 ?Property, plant, and equipment ?$287,800 ?$275,300 Less accumulated depreciation $109,000 ?$101,550 Net? property, plant, and equipment $178,800 ?$173,750 Total assets $298,200 ?$293,650 Liabilities and? stockholders' equity: Current? liabilities: Accounts payable ?$26,030 ?$29,580 Wages payable ?$41,600 ?$47,100 Other accounts payable $42,200 ?$35,400 Notes payable ?$24,200 ?$25,200 Total current liabilities...
Rowan Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: ?Cash...
Rowan Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: ?Cash and cash equivalents $70 $91 ?Accounts receivable 536 572 ?Inventory ??620 ??580 Total current assets ?1,226 ?1,243 Property, plant, and equipment 1,719 1,656 ?Less accumulated depreciation ??640 ??480 Net property, plant, and equipment ?1,079 ?1,176 Total assets $2,305 $2,419 Liabilities and Stockholders’ Equity Current liabilities: ?Accounts payable $205 $180 ?Accrued liabilities 94 105 ?Income taxes payable ???72 ???88 Total current liabilities 371 373 Bonds...
Illies Corporation's comparative balance sheet appears below: Illies Corporation Ending Balance Beginning Balance Assets: Current assets:...
Illies Corporation's comparative balance sheet appears below: Illies Corporation Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 56,000 $ 37,000 Accounts receivable 18,000 27,000 Inventory 66,000 57,000 Total current assets 140,000 121,000 Property, plant, and equipment 397,000 370,000 Less accumulated depreciation 188,500 157,000 Net property, plant, equipment 208,500 213,000 Total assets $348,500 $334,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 15,200 $ 17,000 Accrued liabilities 49,000 57,000 Income taxes payable 55,000 47,000 Total current...
Financial data for Guyer Corporation, for last year follow: Guyer Corporation Balance Sheet Beginning Balance Ending...
Financial data for Guyer Corporation, for last year follow: Guyer Corporation Balance Sheet Beginning Balance Ending Balance Assets Cash $ 140,000 $ 120,000 Accounts receivable 450,000 530,000 Inventory 320,000 380,000 Plant and equipment, net 680,000 660,000 Investment in ABC, Inc. 250,000 280,000 Land (undeveloped) 180,000 170,000 Total assets $ 2,020,000 $ 2,140,000 Liabilities and Stockholders' Equity Accounts payable $ 360,000 $ 310,000 Long-term debt 1,500,000 1,500,000 Stockholders' equity 160,000 330,000 Total liabilities and stockholders' equity $ 2,020,000 $ 2,140,000 Guyer...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 31,000 $ 28,000 Accounts receivable 18,000 20,000 Inventory 58,000 56,000 Prepaid expenses 12,000 10,000 Total current assets 119,000 114,000 Property, plant, and equipment 374,000 354,000 Less accumulated depreciation 190,000 165,000 Net property, plant, and equipment 184,000 189,000 Total assets $ 303,000 $ 303,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 13,000 $ 9,000 Accrued liabilities 52,000...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 32,000 $ 25,800 Accounts receivable 18,500 21,000 Inventory 60,000 57,500 Prepaid expenses 12,200 10,100 Total current assets 122,700 114,400 Property, plant, and equipment 386,000 366,000 Less accumulated depreciation 193,000 164,700 Net property, plant, and equipment 193,000 201,300 Total assets $ 315,700 $ 315,700 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 14,700 $ 10,000 Accrued liabilities 53,000...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 33,000 $ 26,300 Accounts receivable 19,000 22,000 Inventory 62,000 59,000 Prepaid expenses 12,400 10,200 Total current assets 126,400 117,500 Property, plant, and equipment 398,000 378,000 Less accumulated depreciation 199,000 170,100 Net property, plant, and equipment 199,000 207,900 Total assets $ 325,400 $ 325,400 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 16,200 $ 11,000 Accrued liabilities 54,000...
Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 45,000 $ 38,000 Accounts receivable 24,000 26,500 Inventory 72,000 74,500 Total current assets 141,000 139,000 Property, plant, and equipment 373,000 349,000 Less accumulated depreciation 166,000 137,000 Net property, plant, and equipment 207,000 212,000 Total assets $ 348,000 $ 351,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 23,000 $ 24,500 Accrued liabilities 59,000 64,500 Income taxes payable...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 39,000 $ 29,300 Accounts receivable 22,000 28,000 Inventory 74,000 68,000 Prepaid expenses 13,600 10,800 Total current assets 148,600 136,100 Property, plant, and equipment 470,000 450,000 Less accumulated depreciation 235,000 202,500 Net property, plant, and equipment 235,000 247,500 Total assets $ 383,600 $ 383,600 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 25,800 $ 17,000 Accrued liabilities 60,000...
Beaker Company Statements of Financial Position Beginning Balance Ending Balance Assets: Cash $ 256,000 $ 231,240...
Beaker Company Statements of Financial Position Beginning Balance Ending Balance Assets: Cash $ 256,000 $ 231,240 Accounts receivable 144,000 192,000 Inventory 310,000 240,000 Plant and equipment (net) 492,000 445,000 Investment in Cedar Company 301,000 286,000 Land (undeveloped) 280,000 280,000 Total assets $ 1,783,000 $ 1,674,240 Liabilities and owners' equity: Accounts payable $ 214,000 $ 238,000 Long-term debt 810,000 810,000 Owners' equity 759,000 626,240 Total liabilities and owners' equity $ 1,783,000 $ 1,674,240 Beaker Company Income Statement Sales $ 2,060,000 Less...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT