The balance sheet for Bostick Corporation? follows: Ending balance Beginning balance ?Assets: Current? assets: Cash and...

The balance sheet for Bostick Corporation? follows:

	Ending balance	Beginning balance
?Assets:
Current? assets:
Cash and cash equivalents	$52,600	?$44,600
Accounts receivable	$18,300	?$22,300
Inventory	$48,500	?$53,000
Total current assets	$119,400	?$119,900
?Property, plant, and equipment	?$287,800	?$275,300
Less accumulated depreciation	$109,000	?$101,550
Net? property, plant, and equipment	$178,800	?$173,750
Total assets	$298,200	?$293,650

Liabilities and? stockholders' equity:
Current? liabilities:
Accounts payable	?$26,030	?$29,580
Wages payable	?$41,600	?$47,100
Other accounts payable	$42,200	?$35,400
Notes payable	?$24,200	?$25,200
Total current liabilities	$134,030	?$137,280
Longminus?term debt	?$73,500	?$79,500
Deferred income taxes	$19,500	?$17,000
Total liabilities	$227,030	?$96,500
?Stockholders' equity:
Common stock	$46,750	?$45,000
Retained earnings	$24,420	?$14,870
Total? stockholders' equity	$71,170	?$59,870
Total liabilities and? stockholders' equity	$298,200	?$293,650

Operating income during the period was $20,450?, while cash dividends paid were $10,900. The total sources of cash at Bostick Corporation during the year was?

Solutions

Expert Solution

Cash inflow from operating activities $35,650

Cash outflow from investing activities -$12,500

Cash outflow from financing activities -$15,150

Net cash flow for the year $8,000

Working:

BOSTIC CORPORATION
Cash flow statement

Cash flow from operating activities:
Operating income		20450
Adjustment for non cash items
Depreciation expense *		7450
Adjustment for changes in working capital
Decrease in accounts receivable	4000
Decrease in inventory	5000
Decrease in accounts payable	-3550
Decrease in wages payable	-5500
Increase in other accounts payable	6800
Decrease in notes payable	1000	7750

Cash flow from operating activities		35650

Cash flow from investing activities :
Purchase of property , plant and equipment **	-12500
Cash flow from investing activities		-12500

Cash flow from financing activities:
Repayment of long term liabilities (73,500 - 79,500)	-6000
Dividends paid ***	-10900
Issue of comon stock (46,750 - 45,000)	1750
Cash flow from financing activities		-15150

Cash addition		8000
Beginning cash balance		44600
Ending cash balance		52600


Accumulated depreciation, ending	109000
Less: Accumulated depreciation, beginning	101550
Depreciation expense for the year *	7450

Property, plant and equipment, ending	287800
Less: Property, plant and equipment, beginning	275300
Purchase of property , plant and equipment **	12500

Retained earnings , beginning	14870
Add: Net operating income	20450
Total	35320
Retained earnings , ending	24420
Cash dividends paid ***	10900

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Rowan Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: ?Cash...

Rowan Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: ?Cash and cash equivalents $70 $91 ?Accounts receivable 536 572 ?Inventory ??620 ??580 Total current assets ?1,226 ?1,243 Property, plant, and equipment 1,719 1,656 ?Less accumulated depreciation ??640 ??480 Net property, plant, and equipment ?1,079 ?1,176 Total assets $2,305 $2,419 Liabilities and Stockholders’ Equity Current liabilities: ?Accounts payable $205 $180 ?Accrued liabilities 94 105 ?Income taxes payable ???72 ???88 Total current liabilities 371 373 Bonds...

Illies Corporation's comparative balance sheet appears below: Illies Corporation Ending Balance Beginning Balance Assets: Current assets:...

Illies Corporation's comparative balance sheet appears below: Illies Corporation Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 56,000 $ 37,000 Accounts receivable 18,000 27,000 Inventory 66,000 57,000 Total current assets 140,000 121,000 Property, plant, and equipment 397,000 370,000 Less accumulated depreciation 188,500 157,000 Net property, plant, equipment 208,500 213,000 Total assets $348,500 $334,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 15,200 $ 17,000 Accrued liabilities 49,000 57,000 Income taxes payable 55,000 47,000 Total current...

Financial statements of Rukavina Corporation follow: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Cash and...

Financial statements of Rukavina Corporation follow: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Cash and cash equivalents $ 43 $ 40 Accounts receivable 104 91 Inventory 63 50 Property, plant, and equipment 813 670 Less accumulated depreciation 368 318 Total assets $ 655 $ 533 Liabilities and stockholders' equity: Accounts payable $ 83 $ 90 Bonds payable 190 300 Common stock 115 91 Retained earnings 267 52 Total liabilities and stockholders' equity $ 655 $ 533 Income Statement Sales...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 31,000 $ 28,000 Accounts receivable 18,000 20,000 Inventory 58,000 56,000 Prepaid expenses 12,000 10,000 Total current assets 119,000 114,000 Property, plant, and equipment 374,000 354,000 Less accumulated depreciation 190,000 165,000 Net property, plant, and equipment 184,000 189,000 Total assets $ 303,000 $ 303,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 13,000 $ 9,000 Accrued liabilities 52,000...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 32,000 $ 25,800 Accounts receivable 18,500 21,000 Inventory 60,000 57,500 Prepaid expenses 12,200 10,100 Total current assets 122,700 114,400 Property, plant, and equipment 386,000 366,000 Less accumulated depreciation 193,000 164,700 Net property, plant, and equipment 193,000 201,300 Total assets $ 315,700 $ 315,700 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 14,700 $ 10,000 Accrued liabilities 53,000...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 33,000 $ 26,300 Accounts receivable 19,000 22,000 Inventory 62,000 59,000 Prepaid expenses 12,400 10,200 Total current assets 126,400 117,500 Property, plant, and equipment 398,000 378,000 Less accumulated depreciation 199,000 170,100 Net property, plant, and equipment 199,000 207,900 Total assets $ 325,400 $ 325,400 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 16,200 $ 11,000 Accrued liabilities 54,000...

Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 45,000 $ 38,000 Accounts receivable 24,000 26,500 Inventory 72,000 74,500 Total current assets 141,000 139,000 Property, plant, and equipment 373,000 349,000 Less accumulated depreciation 166,000 137,000 Net property, plant, and equipment 207,000 212,000 Total assets $ 348,000 $ 351,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 23,000 $ 24,500 Accrued liabilities 59,000 64,500 Income taxes payable...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...

Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 39,000 $ 29,300 Accounts receivable 22,000 28,000 Inventory 74,000 68,000 Prepaid expenses 13,600 10,800 Total current assets 148,600 136,100 Property, plant, and equipment 470,000 450,000 Less accumulated depreciation 235,000 202,500 Net property, plant, and equipment 235,000 247,500 Total assets $ 383,600 $ 383,600 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 25,800 $ 17,000 Accrued liabilities 60,000...

Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 134,000 $ 137,000...

Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 134,000 $ 137,000 Accounts receivable 334,000 481,000 Inventory 563,000 474,000 Plant and equipment, net 829,000 808,000 Investment in Buisson, S.A. 407,000 432,000 Land (undeveloped) 248,000 251,000 Total assets $ 2,515,000 $ 2,583,000 Liabilities and Stockholders' Equity Accounts payable $ 385,000 $ 339,000 Long-term debt 1,025,000 1,025,000 Stockholders' equity 1,105,000 1,219,000 Total liabilities and stockholders' equity $ 2,515,000 $ 2,583,000 Joel de Paris, Inc. Income Statement Sales $...

Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 131,000 $ 136,000...

Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 131,000 $ 136,000 Accounts receivable 333,000 483,000 Inventory 577,000 485,000 Plant and equipment, net 889,000 866,000 Investment in Buisson, S.A. 396,000 435,000 Land (undeveloped) 247,000 254,000 Total assets $ 2,573,000 $ 2,659,000 Liabilities and Stockholders' Equity Accounts payable $ 384,000 $ 331,000 Long-term debt 1,021,000 1,021,000 Stockholders' equity 1,168,000 1,307,000 Total liabilities and stockholders' equity $ 2,573,000 $ 2,659,000 Joel de Paris, Inc. Income Statement Sales $...

Subjects