In: Finance
You just purchased a piece of equipment that cost $899,000, has a salvage value of $322,000, and a useful life of 11 years.
Approach 1 : Straight Line Depreciation
Staright Line depreciation = (Cost of Asset - Salavage, Value )/Useful life
=(899,000 - 322,000) 11
=52,454.54 is the depreciation for each year.
Approach 2 : Double Declinig Depreciation
Cost | 8,99,000.00 |
Salvage Value | 3,22,000.00 |
Useful life | 11 years |
Year | Beginning Book Value | Depreciation Rate | Depreciation Expense | Accumulated Depreciation | Ending Book Value |
1 | 8,99,000.00 | 18.18% | 1,63,454.55 | 1,63,454.55 | 7,35,545.45 |
2 | 7,35,545.45 | 18.18% | 1,33,735.54 | 2,97,190.08 | 6,01,809.92 |
3 | 6,01,809.92 | 18.18% | 1,09,419.98 | 4,06,610.07 | 4,92,389.93 |
4 | 4,92,389.93 | 18.18% | 89,525.44 | 4,96,135.51 | 4,02,864.49 |
5 | 4,02,864.49 | 18.18% | 73,248.09 | 5,69,383.60 | 3,29,616.40 |
6 | 3,29,616.40 | 2.31% | 7,616.40 | 5,77,000.00 | 3,22,000.00 |
7 | 3,22,000.00 | 0.00% | - | 5,77,000.00 | 3,22,000.00 |
8 | 3,22,000.00 | 0.00% | - | 5,77,000.00 | 3,22,000.00 |
9 | 3,22,000.00 | 0.00% | - | 5,77,000.00 | 3,22,000.00 |
10 | 3,22,000.00 | 0.00% | - | 5,77,000.00 | 3,22,000.00 |
11 | 3,22,000.00 | 0.00% | - | 5,77,000.00 | 3,22,000.00 |
Working Notes:
Double Declining Depreciation Rate = 2 x Straight Line Depreciation Rate
Staright Line Depreciation rate = 1/ number of useful years
Double Declining Depreciation Rate = 2 x (1/11) =18.18%
In year 6 the book value is 3,29,616.40 depreciation for the year should not exceed 7616.4, ie the book value of asset cannot go beyond its salvage value. Therefor we have to plug in the value of depreciation and there by determine the depreciation rate.
From year 7 onwards depreciation willl be 0 as book value of asset already reached at its salvage value.
Approach 3 : Sum of Year Depreciation
Year | Depreciation Base | Remain Life | Depreciation Fraction | Depreciation Expense | End Book Value |
1 | 577000 | 11 | 11/66 | 96,166.67 | 8,02,833.33 |
2 | 577000 | 10 | 10/66 | 87,424.24 | 7,15,409.09 |
3 | 577000 | 9 | 9/66 | 78,681.82 | 6,36,727.27 |
4 | 577000 | 8 | 8/66 | 69,939.39 | 5,66,787.88 |
5 | 577000 | 7 | 7/66 | 61,196.97 | 5,05,590.91 |
6 | 577000 | 6 | 6/66 | 52,454.55 | 4,53,136.36 |
7 | 577000 | 5 | 5/66 | 43,712.12 | 4,09,424.24 |
8 | 577000 | 4 | 4/66 | 34,969.70 | 3,74,454.55 |
9 | 577000 | 3 | 3/66 | 26,227.27 | 3,48,227.27 |
10 | 577000 | 2 | 2/66 | 17,484.85 | 3,30,742.42 |
11 | 577000 | 1 | 1/66 | 8,742.42 | 3,22,000.00 |
Total | 66 |
Depreciation Rate for Each year in sum of digits method = Remainig Years / Sum of the years digits
Depreciable base = Cost - Salavge value
Which approach would potentially provide you with the biggest tax savings in year 11?
Straight Line Depreciation for year 11 = 52,454.54
Double declinig depreciation for year 11 = 0
Sum of years depreciation for year 11 = 8742.4
so , higher depreciation expense is as per straight line depreciation, there for this method will provide with biggest tax saving for year 11