Question

In: Finance

You just purchased a piece of equipment that cost $899,000, has a salvage value of $322,000,...

You just purchased a piece of equipment that cost $899,000, has a salvage value of $322,000, and a useful life of 11 years.

  1. How much depreciation can be taken each year using Straight Line Depreciation?
  2. How much depreciation can be taken each year using Double Declining Depreciation?
  3. How much depreciation can be taken each year using Sum of Years Depreciation?
  4. Which approach would potentially provide you with the biggest tax savings in year 11?

Solutions

Expert Solution

Approach 1 : Straight Line Depreciation

Staright Line depreciation = (Cost of Asset - Salavage, Value )/Useful life

=(899,000 - 322,000) 11

=52,454.54 is the depreciation for each year.

Approach 2 : Double Declinig Depreciation

Cost 8,99,000.00
Salvage Value 3,22,000.00
Useful life 11 years
Year Beginning Book Value Depreciation Rate Depreciation Expense Accumulated Depreciation Ending Book Value
1    8,99,000.00 18.18%     1,63,454.55     1,63,454.55 7,35,545.45
2    7,35,545.45 18.18%     1,33,735.54     2,97,190.08 6,01,809.92
3    6,01,809.92 18.18%     1,09,419.98     4,06,610.07 4,92,389.93
4    4,92,389.93 18.18%         89,525.44     4,96,135.51 4,02,864.49
5    4,02,864.49 18.18%         73,248.09     5,69,383.60 3,29,616.40
6    3,29,616.40 2.31%           7,616.40     5,77,000.00 3,22,000.00
7    3,22,000.00 0.00%                        -       5,77,000.00 3,22,000.00
8    3,22,000.00 0.00%                        -       5,77,000.00 3,22,000.00
9    3,22,000.00 0.00%                        -       5,77,000.00 3,22,000.00
10    3,22,000.00 0.00%                        -       5,77,000.00 3,22,000.00
11    3,22,000.00 0.00%                        -       5,77,000.00 3,22,000.00

Working Notes:

Double Declining Depreciation Rate = 2 x Straight Line Depreciation Rate

Staright Line Depreciation rate = 1/ number of useful years

Double Declining Depreciation Rate = 2 x (1/11) =18.18%

In year 6 the book value is 3,29,616.40 depreciation for the year should not exceed 7616.4, ie the book value of asset cannot go beyond its salvage value. Therefor we have to plug in the value of depreciation and there by determine the depreciation rate.

From year 7 onwards depreciation willl be 0 as book value of asset already reached at its salvage value.

Approach 3 : Sum of Year Depreciation

Year Depreciation Base Remain Life Depreciation Fraction Depreciation Expense End Book Value
1 577000 11 11/66            96,166.67 8,02,833.33
2 577000 10 10/66            87,424.24 7,15,409.09
3 577000 9 9/66            78,681.82 6,36,727.27
4 577000 8 8/66            69,939.39 5,66,787.88
5 577000 7 7/66            61,196.97 5,05,590.91
6 577000 6 6/66            52,454.55 4,53,136.36
7 577000 5 5/66            43,712.12 4,09,424.24
8 577000 4 4/66            34,969.70 3,74,454.55
9 577000 3 3/66            26,227.27 3,48,227.27
10 577000 2 2/66            17,484.85 3,30,742.42
11 577000 1 1/66              8,742.42 3,22,000.00
Total 66

Depreciation Rate for Each year in sum of digits method = Remainig Years / Sum of the years digits

Depreciable base = Cost - Salavge value

Which approach would potentially provide you with the biggest tax savings in year 11?

Straight Line Depreciation for year 11 = 52,454.54

Double declinig depreciation for year 11 = 0

Sum of years depreciation for year 11 = 8742.4

so , higher depreciation expense is as per straight line depreciation, there for this method will provide with biggest tax saving for year 11


Related Solutions

A piece of equipment is purchased for $40,000 and has an estimated salvage value of $1,000...
A piece of equipment is purchased for $40,000 and has an estimated salvage value of $1,000 at the end of the recovery period, a recovery period is five years. Prepare a depreciation schedule for the piece of equipment using the straight-line method
part 1) A piece of equipment is purchased for $400,000 and has an estimated salvage value...
part 1) A piece of equipment is purchased for $400,000 and has an estimated salvage value of $50,000 at the end of a five year recovery period. Using the sum of the years depreciation method, what is the book value in year 4? Group of answer choices $73,333 -$216,667 $120,000 $50,000 part 2) A piece of equipment is purchased for $100,000 and has an estimated salvage value of $12,000 at the end of a seven year recovery period. Using the...
A piece of equipment cost $1,000, has a salvage value of $100, and a 5-year life....
A piece of equipment cost $1,000, has a salvage value of $100, and a 5-year life. Use this information for questions 2-8.   2. Depreciation expense per year using the straight line method is A. $180 B. $200 C. $500 D. $240 3. Using the straight line method, what is accumulated depreciation after 3 years? A. $600 B. $480 C. $400 D. $540 4. Using Sum-of-the-Years' Digits, depreciation expense is A. $333 B. $500 C. $300 D. $240 5. Using Sum-of-the-Years'...
1. A piece of equipment was purchased new at $35,000. The salvage value is $1500 after...
1. A piece of equipment was purchased new at $35,000. The salvage value is $1500 after its 8 year service life. Determine the depreciation and blue book value for the life of the asset, assuming: a) straight line depreciation b) MACRS (use 5 yr table) c) SOYD method d) DDB method
Your company just purchased a piece of equipment. The maintenance cost of the equipment is estimated...
Your company just purchased a piece of equipment. The maintenance cost of the equipment is estimated at $1,200 for the first year and it is to rise by $200 each year. How much should be set aside now to have enough to cover for the maintenance cost for the next 7 years? Assume payments are made at the end of each year and an interest rate of 4%.
A piece of equipment having a negligible salvage and scrap value if estimated to have a...
A piece of equipment having a negligible salvage and scrap value if estimated to have a MACRS and straight line recovery period of 5 years. The original cost of ther equipment was $500,000. Determin the depreciation charge of the euipment for the second yeqr if straight line depreciation is used and the percentage of the original investment paid off in the first 2 years.
A company installed a piece of equipment with a 5-year life and no salvage value. The...
A company installed a piece of equipment with a 5-year life and no salvage value. The new equipment costs $500,000 and will generate $150,000 in savings each year. Old equipment with a book value of $50,000 and a remaining life of 2 years was sold for $20,000. No changes in working capital are anticipated. The effective income tax rate is 40%. The total initial investment for the new equipment is a. $450,000. b. $468,000. c. $500,000. d. $550,000.
A company just purchased a piece of equipment for $650,000. The economic reality is that the...
A company just purchased a piece of equipment for $650,000. The economic reality is that the asset has an estimated useful life of ten years and will be worth $75,000 at the end of its useful life. Straight-line is the appropriate depreciation method. 1. Using excel, compute the depreciation schedule for this asset. How much depreciation expense will be taken each year? What will the asset's book value be at the end of Year 6? 2. If the company wanted...
A widget machine your company has just purchased for $120,000 has an expected salvage value of...
A widget machine your company has just purchased for $120,000 has an expected salvage value of $25,000. It has an expected life of 8 years. Develop a sum-of-the-years-digits depreciation schedule with half year convention. Please show book value at the beginning of each year in your depreciation schedule. Remember to show all of your work.
A company purchases a piece of equipment for $15,000. After nine years, the salvage value is...
A company purchases a piece of equipment for $15,000. After nine years, the salvage value is $900. The annual insurance cost is 5% of the purchase price, the electricity cost is $600/yr, and the maintenance and replacement parts cost is $120/yr. The nominal annual interest rate is 9.6%, compounded monthly. Neglecting taxes, what is most nearly the present worth of the equipment if it is expected to earn the company $4500 per year? $2300 $2800 $3200 $3500
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT