In: Finance
A piece of equipment is purchased for $40,000 and has an estimated salvage value of $1,000 at the
end of the recovery period, a recovery period is five years. Prepare a depreciation schedule for the
piece of equipment using the straight-line method
Given that the price of the equipment to be capitalised in the books = $40,000
Salvage value = $1,000
Actual recovery period = 5 years
Hence depreciation per year = (Cost - Salvage value)/ Useful life
= (40,000 - 1000)/5 = 7800 per years
Depreciation schedule can be shown as below.
Year | Cost of equipment | Opening Depreciation | Current year depreciation | Accumulated depreciation | Net book value |
1 | 40,000 | - | 7,800 | 7,800 | 32,200 |
2 | 40,000 | 7,800 | 7,800 | 15,600 | 24,400 |
3 | 40,000 | 15,600 | 7,800 | 23,400 | 16,600 |
4 | 40,000 | 23,400 | 7,800 | 31,200 | 8,800 |
5 | 40,000 | 31,200 | 7,800 | 39,000 | 1,000 |
We can see that the net book value at the end of year -5 is nothing but the salvage value
Note- Depreciation can be directly charged to asset of it can be transferred to accumulated depreciation.
Here we can see both accumulated depreciation and the net book value of the asset