Question

The following is the ending balances of accounts at December 31, 2018 for the Weismuller Publishing Company. Account Title Debits Credits Cash 71,000 Accounts receivable 166,000 Inventories 288,000 Prepaid expenses 154,000 Machinery and equipment 326,000 Accumulated depreciation—equipment 113,000 Investments 146,000 Accounts payable 63,000 Interest payable 23,000 Deferred revenue 83,000 Taxes payable 33,000 Notes payable 215,000 Allowance for uncollectible accounts 19,000 Common stock 403,000 Retained earnings 199,000 Totals 1,151,000 1,151,000 Additional information: Prepaid expenses include $126,000 paid on December 31, 2018, for a two-year lease on the building that houses both the administrative offices and the manufacturing facility. Investments include $33,000 in Treasury bills purchased on November 30, 2018. The bills mature on January 30, 2019. The remaining $113,000 includes investments in marketable equity securities that the company intends to sell in the next year. Deferred revenue represents customer prepayments for magazine subscriptions. Subscriptions are for periods of one year or less. The notes payable account consists of the following: a $43,000 note due in six months. a $103,000 note due in six years. a $69,000 note due in three annual installments of $23,000 each, with the next installment due August 31, 2019. The common stock account represents 403,000 shares of no par value common stock issued and outstanding. The corporation has 800,000 shares authorized. Required: Prepare a classified balanced sheet for the Weismuller Publishing Company at December 31, 2018.

Answer 1

Weismuler Publishing Company
At the Year Ended December 31, 2018
Liabilities			Amt.($)	Assets			Amt.($)
Current Liabilities:				Current Assets:
Accounts Payable			63,000	Cash			71,000
Interest Payable			23,000	Accounts Receivable			166,000
Deffered Revenue			83,000	Investment			113,000
Taxes Payable			33,000	Treasury Bills			33,000
Accumulated dep.-equipment			113,000	Inventories			288,000
Notes Payable			43,000	Prepaid Expenses			28,000
Allowance for uncollectible debts			19,000	Total Current Assets			$         699,000
Total Current Liabilities			$         377,000	Intangible Assets:
Long-term Notes			172,000	Property, Plant and equipment:
Total Liabilities			$         549,000	Building			126,000
Stockholder Equity:				Machinery and Equipment			326,000
Common Stock			403,000	Total Intangible Assets			$         452,000
Retained Earnings			199,000
Total Stockholder's equity			$         602,000
Total Liabilities and Stockholders equity			$     1,151,000	Total Assets			$     1,151,000