Question

In: Accounting

Mr. Earl Pearl, accountant for Margie Knall Co., Inc., has prepared the following product-line income data:...

Mr. Earl Pearl, accountant for Margie Knall Co., Inc., has prepared the following product-line income data:

Product

Total A B C
  Sales $ 109,000 $ 49,000    $ 25,000    $ 35,000   
  Variable expenses 61,500 30,500    10,500    20,500   
  Contribution margin 47,500 18,500    14,500    14,500   
  Fixed expenses:
    Rent 6,500 3,000    1,500    2,000   
    Depreciation 7,500 3,500    1,700    2,300   
    Utilities 5,050 2,500    550    2,000   
    Supervisors' salaries 6,050 2,000    550    3,500   
    Maintenance 3,600 2,000    650    950   
    Administrative expenses 11,500 3,500    2,500    5,500   
  Total fixed expenses 40,200 16,500    7,450    16,250   
  Net operating income $ 7,300 $ 2,000    $ 7,050    $ (1,750)

The following additional information is available:

The factory rent of $2,000 assigned to Product C is avoidable if the product were dropped.

The company's total depreciation would not be affected by dropping C.

Eliminating Product C will reduce the monthly utility bill from $2,000 to $850.

All supervisors' salaries are avoidable.

If Product C is discontinued, the maintenance department will be able to reduce monthly expenses from $3,600 to $2,500.

Elimination of Product C will make it possible to cut two persons from the administrative staff; their combined salaries total $3,500.

Required:

1. Calculate the advantage or disadvantage in dropping Product C. (Input the amount as a positive value. Omit the "$" sign in your response.)
    (Click to select)  Advantage  Disadvantage  in dropping Product C $   
2. Should the product be dropped?
  • Yes

  • No

Solutions

Expert Solution

1) Calculation of Financial Advantage / (Disadvantage) of dropping Product C
Loss of Contribution margin on dropping product C         (14,500)
Saving in factory rent              2,000
Saving in monthly utility bill              1,150
Saving of supervisor salary              3,500
Saving in maintenance cost              1,100
Saving in administrative salary              3,500
Financial (Disadvantage)           (3,250)
2) No, Product C should not be dropped
(Because saving of cost is less than loss of contribution)

Related Solutions

Mr. Earl Pearl, accountant for Margie Knall Co., Inc., has prepared the following product-line income data:...
Mr. Earl Pearl, accountant for Margie Knall Co., Inc., has prepared the following product-line income data: Product Total A B C   Sales $ 105,000 $ 46,000    $ 25,000    $ 34,000      Variable expenses 60,200 29,600    10,800    19,800      Contribution margin 44,800 16,400    14,200    14,200      Fixed expenses:     Rent 6,200 2,100    1,800    2,300        Depreciation 7,200 2,600    2,000    2,600        Utilities 4,560 1,600    660    2,300        Supervisors' salaries 5,560...
The accounting staff of Pearl Inc. has prepared the following pension worksheet. Unfortunately, several entries in...
The accounting staff of Pearl Inc. has prepared the following pension worksheet. Unfortunately, several entries in the worksheet are not decipherable. The company has asked your assistance in completing the worksheet and completing the accounting tasks related to the pension plan for 2020. Determine the missing amounts in the 2020 pension worksheet, indicating whether the amounts are debits or credits. (Enter all amounts as positive.) Pension Worksheet—Pearl Inc. General Journal Entries Memo Record Annual Pension Expense    Cash OCI—Prior Service...
The management accountant for Tony's Skateboard Company has prepared the following segmented income statement for each...
The management accountant for Tony's Skateboard Company has prepared the following segmented income statement for each of its three product lines.                                                Jammer         Cruise        Flight       Total       Sales                                $400,000     $250,000    $350,000 $1,000,000       Variable expenses             260,000       150,000      190,000   600,000       Contribution margin          140,000       100,000      160,000   400,000       Other costs                        20,000       30,000      20,000   70,000       Segment margin                120,000         70,000      140,000   330,000       Allocated avoidable costs 30,000       30,000      20,000   80,000       Segment income                 90,000         40,000      120,000   250,000       Allocated corporate costs 50,000      ...
Income Statement An inexperienced accountant for Prestwick Company prepared the following income statement for the month...
Income Statement An inexperienced accountant for Prestwick Company prepared the following income statement for the month of August, current year. PRESTWICK COMPANY AUGUST 31, CURRENT YEAR Revenues:  Services provided to customers $17,000  Investment by stockholders 5,000  Loan from bank  15,000 $37,000 Expenses:  Payments to long-term creditors $11,700  Expenses required to provide   services to customers 7,800  Purchase of land  16,000   35,500 Net income $  1,500 Statement of Cash Flows Prepare a revised income statement in accordance with generally accepted accounting principles....
. A condensed income statement by product line for Crown Beverage Inc. indicated the following for...
. A condensed income statement by product line for Crown Beverage Inc. indicated the following for King Cola for the past year: Sales $234,800 Cost of goods sold 110,000 Gross profit $124,800 Operating expenses 143,000 Loss from operations $(18,200) It is estimated that 15% of the cost of goods sold represents fixed factory overhead costs and that 19% of the operating expenses are fixed. Since King Cola is only one of many products, the fixed costs will not be materially...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 Revenues and gains: Sales revenue $ 680,000 Interest revenue 41,000 Gain on sale of investments 88,000 Total revenues and gains 809,000 Expenses and losses: Cost of goods sold $ 370,000 Selling expense 68,000 Administrative expense 88,000 Interest expense 25,000 Restructuring costs 64,000 Income tax expense 48,500 Total expenses and losses 663,500 Net Income $ 145,500...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2018 Revenues and gains: Sales $ 650,000 Interest and dividends 38,000 Gain on sale of investments 85,000 Total revenues and gains 773,000 Expenses and losses: Cost of goods sold $ 355,000 Selling expenses 65,000 Administrative expenses 85,000 Interest 32,000 Restructuring costs 61,000 Income taxes 70,000 Total expenses and losses 668,000 Net Income $ 105,000 Earnings per...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION...
The following incorrect income statement was prepared by the accountant of the Axel Corporation: AXEL CORPORATION Income Statement For the Year Ended December 31, 2021 Revenues and gains: Sales revenue $ 760,000 Interest revenue 49,000 Gain on sale of investments 96,000 Total revenues and gains 905,000 Expenses and losses: Cost of goods sold $ 410,000 Selling expense 76,000 Administrative expense 96,000 Interest expense 33,000 Restructuring costs 72,000 Income tax expense 54,500 Total expenses and losses 741,500 Net Income $ 163,500...
Pearl Inc., a greeting card company, had the following statements prepared as of December 31, 2020....
Pearl Inc., a greeting card company, had the following statements prepared as of December 31, 2020. PEARL INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 12/31/20 12/31/19 Cash $6,100 $7,100 Accounts receivable 62,400 51,000 Short-term debt investments (available-for-sale) 34,700 18,100 Inventory 40,400 60,300 Prepaid rent 4,900 4,000 Equipment 154,100 130,600 Accumulated depreciation—equipment (34,900 ) (24,800 ) Copyrights 46,400 49,800 Total assets $314,100 $296,100 Accounts payable $46,500 $40,200 Income taxes payable 4,000 6,000 Salaries and wages payable 8,100...
A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango...
A condensed income statement by product line for Warrick Beverage Inc. indicated the following for Mango Cola for the past year: Sales $235,100 Cost of goods sold (111,000) Gross profit $124,100 Operating expenses (143,000) Operating loss $(18,900) It is estimated that 14% of the cost of goods sold represents fixed factory overhead costs and that 23% of the operating expenses are fixed. Because Mango Cola is only one of many products, the fixed costs will not be materially affected if...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT