In: Accounting
Mr. Earl Pearl, accountant for Margie Knall Co., Inc., has prepared the following product-line income data: |
Product |
||||||||
Total | A | B | C | |||||
Sales | $ | 109,000 | $ | 49,000 | $ | 25,000 | $ | 35,000 |
Variable expenses | 61,500 | 30,500 | 10,500 | 20,500 | ||||
Contribution margin | 47,500 | 18,500 | 14,500 | 14,500 | ||||
Fixed expenses: | ||||||||
Rent | 6,500 | 3,000 | 1,500 | 2,000 | ||||
Depreciation | 7,500 | 3,500 | 1,700 | 2,300 | ||||
Utilities | 5,050 | 2,500 | 550 | 2,000 | ||||
Supervisors' salaries | 6,050 | 2,000 | 550 | 3,500 | ||||
Maintenance | 3,600 | 2,000 | 650 | 950 | ||||
Administrative expenses | 11,500 | 3,500 | 2,500 | 5,500 | ||||
Total fixed expenses | 40,200 | 16,500 | 7,450 | 16,250 | ||||
Net operating income | $ | 7,300 | $ | 2,000 | $ | 7,050 | $ | (1,750) |
The following additional information is available: |
|
The factory rent of $2,000 assigned to Product C is avoidable if the product were dropped. |
|
The company's total depreciation would not be affected by dropping C. |
|
Eliminating Product C will reduce the monthly utility bill from $2,000 to $850. |
|
All supervisors' salaries are avoidable. |
|
If Product C is discontinued, the maintenance department will be able to reduce monthly expenses from $3,600 to $2,500. |
|
Elimination of Product C will make it possible to cut two persons from the administrative staff; their combined salaries total $3,500. |
Required: |
|
1. | Calculate the advantage or disadvantage in dropping Product C. (Input the amount as a positive value. Omit the "$" sign in your response.) |
(Click to select) Advantage Disadvantage in dropping Product C | $ |
2. | Should the product be dropped? |
|
1) | Calculation of Financial Advantage / (Disadvantage) of dropping Product C | ||
Loss of Contribution margin on dropping product C | (14,500) | ||
Saving in factory rent | 2,000 | ||
Saving in monthly utility bill | 1,150 | ||
Saving of supervisor salary | 3,500 | ||
Saving in maintenance cost | 1,100 | ||
Saving in administrative salary | 3,500 | ||
Financial (Disadvantage) | (3,250) | ||
2) | No, Product C should not be dropped | ||
(Because saving of cost is less than loss of contribution) | |||