Question

In: Finance

The EPA is considering an application from the state of Colorado for a large dam project...

  1. The EPA is considering an application from the state of Colorado for a large dam project on the Colorado River. The basic costs and benefits of the project (in inflation-adjusted dollar values) are as follows:

Costs

$900 million/year first three years

Construction costs:

Operating costs:

$80 million/year

Agricultural product lost from flooded lands:

$65 million/year

Forest products lost from flooded lands:

$40 million/year

Benefits

Revenues from Power Generation

Hydropower generated:

4 billion Kilowatt hours/year

Price of electricity:

$0.125/Kilowatt hour

Revenues from Irrigation Services

Irrigation water available from the dam:

200K Acre-Feet

Price of water:

$700/Acre-Foot

  1. Do a formal Cost-Benefit Analysis (CBA) using the quantifiable factors listed above. Assume that the operating lifespan of the dam is 30 years. Assume construction begins in year 1. All other impacts start when the dam is completed (at the beginning of Year 4) and continue for 30 years, which implies the full lifespan for the project is 33 years.
  2. Using the same parameters and results from part (a.), adjust the interest rate to determine the level of discounting necessary to just break even. (Hint: I would start by changing the interest rate in 1% increments and then refine the changes as you get close to the break-even point.) What does this increase or decrease in interest rate imply about the relationship between costs and benefits over time?
  3. Finally, holding constant the analysis you did in part (c.) what happens when you increase the acre-foot price of irrigation water from $700 to $1500 and/or the price per kilowatt hour of electricity from $0.125 to $0.15?

Solutions

Expert Solution

ANNUAL BENEFITS: Year4-33 ($ million)
Revenue from power generation $500 (4000*0.125)
Revenue from irrigation services $140 (200/1000)*700
Total annual benefit Year4-33 $640
ANNUAL COSTS : YEAR4-33
Operating Cost $80
Agricultural Product Lost $65
Forest Product Lost $40
Total annual costs Year4-33 $185
Net Annual Benefit (Year4-33) $455
Year 1 2 3
Construction Cost $900 $900 $900
b Break Even Interest Rate
Future Value of Construction Cost at end of Year 3 =Present Value of Net Annual Benefit at end of year 3
Future value of Construction Cost:
Pmt Annual Cost $900
Nper Number of years of costs 3
Rate Interest Rate=r
Future value of Construction Cost can be determined by using FV function of excel with Rate=r, Nper =3, Pmt=-900
Present Value of Net annual benefit:
Pmt Annual Benefit $455
Nper Number of years of benefits 30
Rate Interest rate=r
Present value of Net Benefits can be determined by using PV function of excel with Rate=r, Nper =30, Pmt=-455
Rate FV of costs at year3 PV of benefits at year3
5% $2,837.25 $6,994.47
6% $2,865.24 $6,263.00
7% $2,893.41 $5,646.11
8% $2,921.76 $5,122.29
9% $2,950.29 $4,674.51
10% $2,979.00 $4,289.25
11% $3,007.89 $3,955.68
12% $3,036.96 $3,665.11
13% $3,066.21 $3,410.52
14% $3,095.64 $3,186.21
14.3843% $3,107.00 $3,107.05
15% $3,125.25 $2,987.52
16% $3,155.04 $2,810.63
17% $3,185.01 $2,652.37
18% $3,215.16 $2,510.15
LEVEL OF DISCOUNTING NECESSARY TO BREAK EVEN
Level of discounting 14.38% (rounded to two decimal)


Related Solutions

The EPA is considering an application from the state of Colorado for a large dam project...
The EPA is considering an application from the state of Colorado for a large dam project on the Colorado River. The basic costs and benefits of the project (in inflation-adjusted dollar values) are as follows: Costs $900 million/year first three years Construction costs: Operating costs: $80 million/year Agricultural product lost from flooded lands: $65 million/year Forest products lost from flooded lands: $40 million/year Benefits Revenues from Power Generation Hydropower generated: 4 billion Kilowatt hours/year Price of electricity: $0.125/Kilowatt hour Revenues...
******PLEASE COMPLETE ALL PARTS***** The EPA is considering an application from the state of Colorado for...
******PLEASE COMPLETE ALL PARTS***** The EPA is considering an application from the state of Colorado for a large dam project on the Colorado River. The basic costs and benefits of the project (in inflation-adjusted dollar values) are as follows: Costs $900 million/year first three years Construction costs: Operating costs: $80 million/year Agricultural product lost from flooded lands: $65 million/year Forest products lost from flooded lands: $40 million/year Benefits Revenues from Power Generation Hydropower generated: 4 billion Kilowatt hours/year Price of...
The World Bank is considering an application from the country of Equatoria for a large dam...
The World Bank is considering an application from the country of Equatoria for a large dam project. In order to build this dam, villagers from an entire village will need to be relocated. In addition, there will be some watershed damage and ecological losses due to habitat destruction. Monetary costs and benefits for the dam project are given as follows: Construction costs: $650 million at the beginning of the first year of the project. Construction costs for the start of...
for a dam construction , what is the stages of the dam constructions starting from project...
for a dam construction , what is the stages of the dam constructions starting from project stage to operations.
ZIPPY MOTORS and the EPA The EPA questions the report it received from the Zippy Motor...
ZIPPY MOTORS and the EPA The EPA questions the report it received from the Zippy Motor Company. The Zippy Company claimed that the motors it has produced are in compliance with the EPA maximum noise emission of 15dB. Zippy has produced 867 motors and cannot ship them until they are approved by the EPA for noise level compliance. Rather than test each one, they have tested two random samples with results as follows: Sample A Size 32 Mean 14.9 dB...
You are a consultant to a large manufacturing corporation that is considering a project with the...
You are a consultant to a large manufacturing corporation that is considering a project with the following net after-tax cash flows (in millions of dollars): Years from Now After-Tax Cash Flow 0 -100 1-10 18 The project's beta is 1.1. a. Assuming that rf = 5% and E(rM) = 10%, what is the net present value of the project? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Net Present Value b. What is...
You are a consultant to a large manufacturing corporation that is considering a project with the...
You are a consultant to a large manufacturing corporation that is considering a project with the following net after-tax cash flows (in millions of dollars): Years from Now After-Tax Cash Flow 0 –90 1–10 17 The project's beta is 1.2. a. Assuming that rf = 4% and E(RM) = 11%, what is the net present value of the project? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) b. What is the highest possible...
You are a consultant to a large manufacturing corporation that is considering a project with the...
You are a consultant to a large manufacturing corporation that is considering a project with the following net after-tax cash flows (in millions of dollars): Years from Now After-Tax Cash Flow 0 –40 1–10 14 The project's beta is 1.9. a. Assuming that rf = 6% and E(rM) = 12%, what is the net present value of the project? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) b. What is the highest possible...
A dam is to be constructed to provide a storage reservoir for a flood control project....
A dam is to be constructed to provide a storage reservoir for a flood control project. The table below has descriptions of costs and benefits for five reservoir capacity options: Reservoir capacity (acre-feet) Initial construction costs ($ million) Average annual O&M cost ($ million) Average annual benefits ($ million) 50,000 4.5 0.032 0.317 100,000 5.0 0.079 0.761 150,000 8.0 0.127 1.078 200,000 14.0 0.143 1.269 250,000 22.0 0.190 1.332 Assume the project life = 50 years and i = 6%....
When the federal government builds a project such as a dam, a road, or a bridge,...
When the federal government builds a project such as a dam, a road, or a bridge, it conducts a cost-benefit analysis in which the total costs of building the project are compared with the total benefits the project is supposed to bring. For example, in the aforementioned Tellico Dam, the costs of building the dam over the few years it took to build the dam and clear the land for the reservoir were approximately $100 million. The government (Tennessee Valley...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT