In: Accounting
On January 1, 2018, Allied Industries leased a high-performance conveyer to Karrier Company for a four-year period ending December 31, 2021, at which time possession of the leased asset will revert back to Allied. The equipment cost Allied $956,000 and has an expected useful life of five years. Allied expects the residual value at December 31, 2022, will be $300,000. Negotiations led to the lessee guaranteeing a $340,000 residual value.
Equal payments under the finance/sales-type lease are $200,000 and are due on December 31 of each year with the first payment being made on December 31, 2018. Karrier is aware that Allied used a 5% interest rate when calculating lease payments.
Required:
1. Prepare the appropriate entries for both Karrier and Allied on January 1, 2018, to record the lease.
2. Prepare all appropriate entries for both Karrier and Allied on December 31, 2018, related to the lease.
In the books of Karrier |
|||
Journal entries |
|||
Date |
Particulars |
Debit ($) |
Credit ($) |
01-01-18 |
Conveyor on Lease |
975589 |
|
Allied Industries |
975589 |
||
(Being the high performance conveyor taken on lease) |
|||
31-12-18 |
Finance charge (975589 x 5%) |
48779.45 |
|
Allied Industries |
48779.45 |
||
(Being finance charges recorded on lease) |
|||
31-12-18 |
Profit and loss account |
48779.45 |
|
Finance charge (975589 x 5%) |
48779.45 |
||
(Being finance charges adjusted against the profit and loss account) |
|||
31-12-18 |
Allied Industries |
200000 |
|
Bank |
200000 |
||
(Being the annul lease payment made) |
In the books of Allied |
|||
Journal entries |
|||
Date |
Particulars |
Debit ($) |
Credit ($) |
01-01-18 |
Karrier Company |
975589 |
|
Conveyor on lease |
975589 |
||
(Being the conveyor given on lease) |
|||
31-12-18 |
Karrier Company (975589 x 5%) |
48779.45 |
|
Interest on lease |
48779.45 |
||
(Being the interest on outstanding lease amount recorded) |
|||
31-12-18 |
Interest on lease |
48779.45 |
|
Profit and loss account |
48779.45 |
||
(Being interest is credited to the profit and loss account) |
|||
31-12-18 |
Bank |
200000 |
|
Karrier Company |
200000 |
||
(Being the annul lease payment received) |
Workings:
Present value of lease for lessor and the lessee |
|||
Year |
(A): Annual lease / Guaranteed residual value |
(B): PV factors @5% p.a. |
Present value of lease (A x B) |
1 |
200000 |
0.952381 |
190476.2 |
2 |
200000 |
0.907029 |
181405.9 |
3 |
200000 |
0.863838 |
172767.5 |
4 |
200000 |
0.822702 |
164540.5 |
5 |
340000 |
0.783526 |
266398.9 |
Present value of lease |
975589 |