Question

In: Accounting

The following events were completed by Dana’s Imports in September 2018: Sept. 1 Acquired $54,000 cash...

The following events were completed by Dana’s Imports in September 2018:

Sept.	1	Acquired $54,000 cash from the issue of common stock.
	1	Purchased $35,000 of merchandise on account with terms 2/10, n/30.
	5	Paid $1,000 cash for freight to obtain merchandise purchased on September 1.
	8	Sold merchandise that cost $12,500 to customers for $18,000 on account, with terms 2/10, n/30.
	8	Returned $1,100 of defective merchandise from the September 1 purchase to the supplier.
	10	Paid cash for the balance due on the merchandise purchased on September 1.
	20	Received cash from customers of September 8 sale in settlement of the account balances, but not within the discount period.
	30	Paid $3,450 cash for selling expenses.

Required

Record each event in a statements model like the following one. In the Cash Flow column, use OA to designate operating activity, IA for investment activity, FA for financing activity, or NC for net change in cash. If the element is not affected by the event, leave the cell blank. The first event is recorded as an example.
Prepare an income statement for the month ending September 30.
Prepare a statement of cash flows for the month ending September 30.

DANA'S IMPORTS

Effect of Transactions on Financial Statements Using Horizontal Statements Model

Date

Balance Sheet

Income Statement

Statement of Cash Flows

Assets

Liabilities

Stockholders’ Equity

Revenue

–

Expenses

Net Income

Cash

Accounts Receivable

Inventory

Accounts Payable

Common Stock

Retained Earnings

9/1

54,000

–

54,000

9/1

–

9/5

–

9/8a.

–

9/8b.

–

9/8c.

–

9/10

–

9/20

–

9/30

–

Total

–

Prepare an income statement for the month ending September 30.

DANA'S IMPORTS
Income Statement
For the Month Ended September 30, 2018



Operating expenses

Prepare a statement of cash flows for the month ending September 30. (Enter cash outflows as negative amounts.)

DANA'S IMPORTS
Statement of Cash Flows
For the Month ended September 30, 2018
Cash flows from operating activities




Net cash flow from operating activities
Cash flows from investing activities
Cash flows from financing activities


Net cash flow from financing activities
Net change in cash

Ending cash balance

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The following events were completed by Dana’s Imports in September 2018: Sept. 1 Acquired $54,000 cash...

The following events were completed by Dana’s Imports in September 2018: Sept. 1 Acquired $54,000 cash from the issue of common stock. 1 Purchased $35,000 of merchandise on account with terms 2/10, n/30. 5 Paid $1,000 cash for freight to obtain merchandise purchased on September 1. 8 Sold merchandise that cost $12,500 to customers for $18,000 on account, with terms 2/10, n/30. 8 Returned $1,100 of defective merchandise from the September 1 purchase to the supplier. 10 Paid cash for...

The following events were completed by Dana’s Imports in September 2018: Sept. 1 Acquired $51,000 cash...

The following events were completed by Dana’s Imports in September 2018: Sept. 1 Acquired $51,000 cash from the issue of common stock. 1 Purchased $33,500 of merchandise on account with terms 2/10, n/30. 5 Paid $850 cash for freight to obtain merchandise purchased on September 1. 8 Sold merchandise that cost $11,750 to customers for $16,500 on account, with terms 2/10, n/30. 8 Returned $500 of defective merchandise from the September 1 purchase to the supplier. 10 Paid cash for...

The company had the following transactions during September. Sept. 1 – The company sold shares of...

The company had the following transactions during September. Sept. 1 – The company sold shares of common stock for $30,000 cash. Sept. 1 – The company purchased a one-year insurance policy for $300 in cash. Sept. 1 – The company purchased office equipment costing $8,000 by signing a 6% note. The Equipment has a 5 year life and no salvage value. The note requires monthly principal payments of $225 beginning on October 1st until the balance is paid. Sept. 10...

The following events pertain to Super Cleaning Company: 1. Acquired $10,000 cash from the issue of...

The following events pertain to Super Cleaning Company: 1. Acquired $10,000 cash from the issue of common stock. 2. Provided $15,000 of services on account. 3. Provided services for $5,000 cash. 4. Received $2,800 cash in advance for services to be performed in the future. 5. Collected $12,200 cash from the account receivable created in Event 2. 6. Paid $1,900 for cash expenses. 7. Performed $1,400 of the services agreed to in Event 4. 8. Incurred $3,600 of expenses on...

Alcorn Service Company was formed on January 1, 2018. Events Affecting the 2018 Accounting Period Acquired...

Alcorn Service Company was formed on January 1, 2018. Events Affecting the 2018 Accounting Period Acquired $20,000 cash from the issue of common stock. Purchased $800 of supplies on account. Purchased land that cost $14,000 cash. Paid $800 cash to settle accounts payable created in Event 2. Recognized revenue on account of $10,500. Paid $3,800 cash for other operating expenses. Collected $7,000 cash from accounts receivable. Information for 2018 Adjusting Entries Recognized accrued salaries of $3,600 on December 31, 2018....

Alcorn Service Company was formed on January 1, 2018. Events Affecting the 2018 Accounting Period Acquired...

Alcorn Service Company was formed on January 1, 2018. Events Affecting the 2018 Accounting Period Acquired $72,000 cash from the issue of common stock. Purchased $3,600 of supplies on account. Purchased land that cost $42,000 cash. Paid $3,600 cash to settle accounts payable created in Event 2. Recognized revenue on account of $66,000. Paid $33,000 cash for other operating expenses. Collected $50,000 cash from accounts receivable. Information for 2018 Adjusting Entries Recognized accrued salaries of $4,400 on December 31, 2018....

In September, the company entered the following transactions: Sept. 1 Issued common shares to Tony Ferria...

In September, the company entered the following transactions: Sept. 1 Issued common shares to Tony Ferria and other investors in exchange for $100,000 cash. Sept 1 Paid $9,000 to Wellington Realty as three months’ advance rent on the rental yard and office formerly occupied by Rent-It Sept 1 Purchased for $180,000 all the equipment formerly owned by Rent-It. Paid $70,000 cash and issued a one-year note payable for $110,000, plus interest at the annual rate of 9%....

Listed below are transactions of Zachary McDaniel, DDS since opening his practice in September 2018. Sept....

Listed below are transactions of Zachary McDaniel, DDS since opening his practice in September 2018. Sept. 1 McDaniel begins a practice as a dentist and invests $40,000 cash Sept. 2 Purchases dental equipment on account from Green Jacket Co. for $17,280, 5 year useful life, straight line method. Sept. 4 Pays rent for office space, $680 for the month. Sept. 4 Employs a receptionist, Michael Bradley. Sept. 5 Purchases dental supplies for cash $942. Sept. 8 Receive cash of $1,690...

On September 1, 2020, Peter Corporation acquired Darcy Enterprises for a cash payment of $ 850,000....

On September 1, 2020, Peter Corporation acquired Darcy Enterprises for a cash payment of $ 850,000. At the time of purchase, Darcy’s statement of financial position showed assets of $ 890,000, liabilities of $ 450,000, and owner’s equity of $ 440,000. The fair value of Darcy’s assets is estimated to be $ 1,150,000. Assume that Peter is a public company and the goodwill was allocated entirely to one cash-generating unit (CGU). Two years later, the CGU’s carrying amount is $...

On September 1, 2019, Undisputed Corporation acquired TLC Enterprises for a cash payment of $850,000. At...

On September 1, 2019, Undisputed Corporation acquired TLC Enterprises for a cash payment of $850,000. At the time of purchases, TLC’s balance sheet showed assets of $620,000, liabilities of $240,000, and owner's equity of $420,000. The fair value of TLC’s assets is estimated to be $970,000. A: Compute the amount of goodwill acquired by Undisputed Corporation. On September 30th, 2020 assume the TLC Enterprises Division of Undisputed Corporation has the following balance sheet. Assets (including goodwill): $1,030,000 – 350,000= 680k...

Subjects