Question

Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown:

Hi-Tek Manufacturing Inc. Income Statement
Sales	$	1,753,800
Cost of goods sold		1,217,372
Gross margin		536,428
Selling and administrative expenses		580,000
Net operating loss	$	(43,572	)

Hi-Tek produced and sold 60,300 units of B300 at a price of $21 per unit and 12,500 units of T500 at a price of $39 per unit. The company’s traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company’s two product lines is shown below:

	B300		T500		Total
Direct materials	$	400,600	$	162,700	$	563,300
Direct labor	$	120,400	$	42,900		163,300
Manufacturing overhead						490,772
Cost of goods sold					$	1,217,372

The company has created an activity-based costing system to evaluate the profitability of its products. Hi-Tek’s ABC implementation team concluded that $56,000 and $104,000 of the company’s advertising expenses could be directly traced to B300 and T500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company’s manufacturing overhead to four activities as shown below:

	Manufacturing Overhead			Activity
Activity Cost Pool (and Activity Measure)				B300	T500	Total
Machining (machine-hours)	$	202,752		90,800	62,800	153,600
Setups (setup hours)		126,420		71	230	301
Product-sustaining (number of products)		101,200		1	1	2
Other (organization-sustaining costs)		60,400		NA	NA	NA
Total manufacturing overhead cost	$	490,772

Required:

1. Compute the product margins for the B300 and T500 under the company’s traditional costing system.

2. Compute the product margins for B300 and T500 under the activity-based costing system.

3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.

Answer 1

Part 1
	Plantwide Overhead Rate =$490,772 / $163,300 =$3.005339865 per $ of direct labor
	Computation of Product Margin
		B300	T500	Total
	Sales	$                                                1,266,300	$                                    487,500	$                                  1,753,800
	Less:Direct materials	$                                                   400,600	$                                    162,700	$                                     563,300
	Less:Direct labor	$                                                   120,400	$                                      42,900	$                                     163,300
	Less:Manufacturing Overhead	$                                                   361,843	$                                    128,929	$                                     490,772
	Less:Allocated Selling & administrative expenses	$                                                     56,000	$                                    104,000	$                                     160,000
	Product Margin	$                                                   327,457	$                                      48,971	$                                     376,428
	Less:Common Selling & administrative expenses			$                                     420,000
	Net Income			$                                     -43,572
Part 2
	Computation of ABC rate
	Activity	OH Costs(Col 1)	No. of activity base(Col 2)	Activity Rate(Col 1 / Col 2)
	Machining	$                                                   202,752	153,600	$                                           1.32	per machine hours
	Setups	$                                                   126,420	301	$                                       420.00	per setup hours
	Product-Sustaining	$                                                   101,200	2	$                                  50,600.00	per product
	Total Cost	$                                                   430,372
		B300	T500
		Activity Based usage	Activity Based usage*ABC rate	Activity Based usage	Activity Based usage*ABC rate
	Machining	90800	$                                    119,856	62800	$                                      82,896
	Setups	71	$                                      29,820	230	$                                      96,600
	Product-Sustaining	1	$                                      50,600	1	$                                      50,600
	Total Overhead Cost allocated		$                                    200,276		$                                    230,096
	Computation of Product Margin
		B300	T500	Total
	Sales	$                                                1,266,300	$                                    487,500	$                                  1,753,800
	Less:Direct materials	$                                                   400,600	$                                    162,700	$                                     563,300
	Less:Direct labor	$                                                   120,400	$                                      42,900	$                                     163,300
	Less:Allocated Manufacturing Overhead	$                                                   200,276	$                                    230,096	$                                     430,372
	Less:Allocated Selling & administrative expenses	$                                                     56,000	$                                    104,000	$                                     160,000
	Product Margin	$                                                   489,024	$                                     -52,196	$                                     436,828
	Less:Common Manufacturing Overhead			$                                       60,400	ekkarill92 Next > < Previous Related Solutions Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,770,300 Cost of goods sold 1,234,258 Gross margin 536,042 Selling and administrative expenses 590,000 Net operating loss $ (53,958 ) Hi-Tek produced and sold 60,300 units of B300 at a price of $21 per unit and 12,600 units of T500 at a price of $40 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,704,000 Cost of goods sold 1,222,415 Gross margin 481,585 Selling and administrative expenses 590,000 Net operating loss $ (108,415 ) Hi-Tek produced and sold 60,000 units of B300 at a price of $20 per unit and 12,600 units of T500 at a price of $40 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,776,400 Cost of goods sold 1,233,700 Gross margin 542,700 Selling and administrative expenses 550,000 Net operating loss $ (7,300 ) Hi-Tek produced and sold 60,400 units of B300 at a price of $21 per unit and 12,700 units of T500 at a price of $40 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,645,900 Cost of goods sold 1,225,174 Gross margin 420,726 Selling and administrative expenses 590,000 Net operating loss $ (169,274 ) Hi-Tek produced and sold 60,100 units of B300 at a price of $19 per unit and 12,600 units of T500 at a price of $40 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,691,400 Cost of goods sold 1,219,910 Gross margin 471,490 Selling and administrative expenses 570,000 Net operating loss $ (98,510 ) Hi-Tek produced and sold 60,000 units of B300 at a price of $20 per unit and 12,600 units of T500 at a price of $39 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,702,000 Cost of goods sold 1,218,323 Gross margin 483,677 Selling and administrative expenses 590,000 Net operating loss $ (106,323 ) Hi-Tek produced and sold 60,100 units of B300 at a price of $20 per unit and 12,500 units of T500 at a price of $40 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,699,400 Cost of goods sold 1,245,844 Gross margin 453,556 Selling and administrative expenses 640,000 Net operating loss $ (186,444 ) Hi-Tek produced and sold 60,400 units of B300 at a price of $20 per unit and 12,600 units of T500 at a price of $39 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,695,400 Cost of goods sold 1,234,000 Gross margin 461,400 Selling and administrative expenses 640,000 Net operating loss $ (178,600 ) Hi-Tek produced and sold 60,200 units of B300 at a price of $20 per unit and 12,600 units of T500 at a price of $39 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,655,600 Cost of goods sold 1,245,008 Gross margin 410,592 Selling and administrative expenses 580,000 Net operating loss $ (169,408 ) Hi-Tek produced and sold 60,400 units of B300 at a price of $19 per unit and 12,700 units of T500 at a price of $40 per unit.... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption... Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown: Hi-Tek Manufacturing Inc. Income Statement Sales $ 1,753,500 Cost of goods sold 1,239,487 Gross margin 514,013 Selling and administrative expenses 590,000 Net operating loss $ (75,987 ) Hi-Tek produced and sold 60,100 units of B300 at a price of $21 per unit and 12,600 units of T500 at a price of $39 per unit.... ADVERTISEMENT Subjects Accounting Advanced Math Anatomy and Physiology Biology Chemistry Civil Engineering Computer Science Economics Electrical Engineering Finance History Math Mechanical Engineering Operations Management Physics Psychology Statistics and Probability Nursing Other ADVERTISEMENT Latest Questions MARGI sells different types of wine. Customers place orders to the most popular “Summer Wine” at... Java. If possible please put explanations for each line of code. Write a test program that... . Use the following information to calculate your company's expected return State Probability Return Boom 20%... You are considering the following two projects and can only take one. Your cost of capital... C++: Write a program that produces truth tables for the following compound propositions. Write the header... 1. What is the historical role of investment bankers ? Has this role changed ? Why... How were the original Internet requirements met through its design? What are the two main requirements... ADVERTISEMENT About @ 2020 WizEdu