Question

In: Accounting

Below are the transactions and adjustments that occurred during the first year of operations at Kissick Co

Below are the transactions and adjustments that occurred during the first year of operations at Kissick Co

 

  1. Issued 197,000 shares of $5-par-value common stock for $985,000 in cash.

  2. Borrowed $520,000 from Oglesby National Bank and signed a 11% note due in three years.

  3. Incurred and paid $390,000 in salaries for the year.

  4. Purchased $690,000 of merchandise inventory on account during the year.

  5. Sold inventory costing $590,000 for a total of $920,000, all on credit.

  6. Paid rent of $220,000 on the sales facilities during the first 11 months of the year.

  7. Purchased $180,000 of store equipment, paying $54,000 in cash and agreeing to pay the difference within 90 days.

  8. Paid the entire $126,000 owed for store equipment and $630,000 of the amount due to suppliers for credit purchases previously recorded.

  9. Incurred and paid utilities expense of $37,000 during the year.

  10. Collected $825,000 in cash from customers during the year for credit sales previously recorded.

  11. At year-end, accrued $57,200 of interest on the note due to Oglesby National Bank.

  12. At year-end, accrued $20,000 of past-due December rent on the sales facilities.

 

Required:

 

 

 

a. Prepare an income statement (ignoring income taxes) for Kissick Co.'s first year of operations and a balance sheet as of the end of the year. (Hint: You may find it helpful to prepare T-accounts for each account affected by the transactions.)

Solutions

Expert Solution

Concepts and reason

Income statement:

The income statement helps to know the after-tax income of a company. It helps to know whether there is profit or loss during a period and indicates the company's performance. There is reporting of expenses and revenues in the company's income statement, which helps in the determination of the net income or loss during the period.

Balance Sheet:

The balance sheet is prepared to forecast the assets, liabilities, and stockholders’ equity of a company for a period of time. It is prepared to estimate the financial position of the company. The accounts receivable balance is shown in the balance sheet after deducting allowances for bad debts from the accounts receivable balance. Plant, property, and equipment are shown after adding new equipment and reducing the depreciation. Total liabilities are calculated by adding current liabilities and long term liabilities. Thus, the total liabilities and total stockholders’ equity is calculated by adding the individual total balances of total liabilities and total stockholders’ equity.

Fundamentals

Sales:

Sales refer to the amount earned by a company by selling or providing the company's products and services to the customers. It is reported in the income statement of the company. The net sales revenue is calculated by reducing the sales returns, sales allowances, and sales discount from the gross sales revenue.

Cost of goods sold:

The cost of goods sold shows the total manufacturing costs incurred in a period that is direct materials cost, direct labor cost, and manufacturing overhead cost.

Gross Profit:

Gross Profit is the profit that a company earns after reducing the costs related to the production and sale of its products. Gross profit is computed by deducting the cost of goods sold from sales revenue.

Operating income:

The operating income refers to the income which is generated through the business operations. The operating expenses are deducted from the gross margin to compute the operating income of the company. It refers to the income which a company generates from its core or main operations.

Operating expenses:

The operating expenses are the expenses that a company incurs to continue its main and core activities. The operating expenses have no direct relationship with the company's production, but a company incurs operating expenses for its day to day operations. The example of operating expenses includes rent, depreciation, sales commission, etc. The operating expenses include selling expenses, administrative expenses, and it does not consider the finance-related costs like interest expense, bank charges, etc.

Net Income:

The net income or net loss is computed by deducting the operating expenses from the gross profit. Net income is considered as of most importance by the investors in financial statements of any year. The reason is that the net income represents the increase in the investors’ wealth resulting from the company's profitable activities.

Property, plant, and equipment:

Property, plant, and equipment are tangible assets with physical substance—for example, Equipment, Machinery, and Buildings, etc. The plant assets are long-lived as the useful life of the assets is more than one year.

Accumulated Depreciation:

The accumulated depreciation method represents the amount of the asset's cost, which is charged as an expense. The balance in the accumulated depreciation shows the amount of depreciation charged in the asset's estimated useful life. The accumulated depreciation is recorded by debiting depreciation expense and crediting accumulated depreciation.

Current assets:

The current assets are shown in the balance sheet of the company. The assets which in a year is expected to be turned into cash are the current assets. Such assets include cash, inventory, accounts receivable, prepaid expenses, etc.

Accounts receivable:

Accounts receivable is a current asset for the company. It represents the amount required to be collected by the company from its customers when the goods are sold on credit to the customers. Accounts receivable are referred to as persons from whom cash is receivable for credit sales made, and it is expected that it will be received within one year from the date and thus are referred to as current assets.

Inventory:

Inventory represents the inventory purchased by a firm for re-sale, which has not been sold as on the balance sheet's date. The inventory is disclosed on the assets side of the balance sheet under the head Current Assets. Inventory is also disclosed in the credit side of the trading account of the firm.

Cash:

Cash is considered a current asset for the company. It is reported in the assets section of the balance sheet. It is a real account. When there is an inflow of cash, there is an increase in the current assets' balance. When there is an outflow of cash, there is a decrease in the balance of current assets.

Current liabilities:

The current liabilities are shown in the balance sheet of the company. The liabilities which are to be paid by the company in one year of cash are the current liabilities. Such liabilities include salaries payable, interest payable, accounts payable, short-term debt, etc.

Notes Payable:

There is issuing of notes payable when the loans are taken from the bank. The acquisition of the equipment, which is costly, or inventory purchases also result in the issuance of notes payable. The notes payable are considered as a current liability for the company.

Accounts Payable:

Accounts payable is a current liability for the company. It represents the amount required to be paid by the company to the suppliers when the goods are purchased on credit from the suppliers.

Long-term liabilities:

The long-term liabilities are shown in the balance sheet of the company. The liabilities which are to be paid by the company after one year are the long-term liabilities. Such liabilities include debentures, bonds payable, etc.

Shareholders’ equity:

The balance sheet's shareholders’ equity section presents the amount of the total stockholders’ equity when the balance sheet is prepared. In the stockholders’ equity section of the balance sheet, the total stockholders’ equity is computed by adding the capital stock, additional paid-in capital, and retained earnings.

Accrued Expense:

Accrued expenses are those expenses that have been incurred but for which no payment has been made. Adjusting entries regarding accrued expenses is made by debiting the accrued expense that is increasing the expense and making a credit to liabilities, increasing the liabilities. Examples of accrued expenses are accrued expense for taxes, interest, insurance, and salaries.

a.

1.

Prepare the income statement of K Company for the first year of operation.

Following schedule shows the income statement of K Company for the first year of operation:

The amount of net loss of the company is $394,200.

Following schedule shows the calculation:

Working Note:

Calculate the amount of rent expense to be reported in the income statement.

Following schedule shows the amount of rent expense to be reported in the income statement:

The rent expense to be reported in the income statement is $240,000.

Following schedule shows the calculation:

Prepare the cash account.

Following schedule shows the cash account:

The balance of the cash account at the end of the year is $873,000.

Following schedule shows the calculation:

Prepare the accounts receivable account.

Following schedule shows the accounts receivable account:

The balance of accounts receivable account at the end of the year is $95,000.

Following schedule shows the calculation:

Prepare the merchandise inventory account.

Following schedule shows the merchandise inventory account:

The balance of merchandise inventory at the end of the year is $100,000.

Following schedule shows the calculation:

Prepare the accounts payable account.

Following schedule shows the accounts payable account:

The balance of accounts payable at the end of the year is $60,000.

Following schedule shows the calculation:

2.

Prepare the balance sheet of the company.

The following schedule shows the balance sheet of the company.

The total of the balance sheet's assets section is $1,248,000, and the total of the liabilities and equity section of the balance sheet is $1,248,000.

Following schedule shows the calculation:

 


Part a.1

The amount of net loss of the company is $394,200.

Part a.2

The total of the assets section of the balance sheet is $1,248,000 and the total of the liabilities and equity section of the balance sheet is $1,248,000.

Related Solutions

Below are the transactions and adjustments that occurred during the first year of operations at Kissick...
Below are the transactions and adjustments that occurred during the first year of operations at Kissick Co Issued 192,000 shares of $5-par-value common stock for $960,000 in cash. Borrowed $530,000 from Oglesby National Bank and signed a 10% note due in three years. Incurred and paid $390,000 in salaries for the year. Purchased $710,000 of merchandise inventory on account during the year. Sold inventory costing $580,000 for a total of $920,000, all on credit. Paid rent of $110,000 on the...
Following are the transactions and adjustments that occurred during the first year of operations at Kissick...
Following are the transactions and adjustments that occurred during the first year of operations at Kissick Co. Issued 192,000 shares of $4-par-value common stock for $768,000 in cash. Borrowed $530,000 from Oglesby National Bank and signed a 11% note due in three years. Incurred and paid $380,000 in salaries for the year. Purchased $640,000 of merchandise inventory on account during the year. Sold inventory costing $590,000 for a total of $920,000, all on credit. Paid rent of $110,000 on the...
Following are the transactions and adjustments that occurred during the first year of operations at Kissick...
Following are the transactions and adjustments that occurred during the first year of operations at Kissick Co. a. Issued 192,000 shares of $5-par-value common stock for $960,000 in cash. b. Borrowed $530,000 from Oglesby National Bank and signed a 11% note due in three years. c. Incurred and paid $390,000 in salaries for the year. d. Purchased $720,000 of merchandise inventory on account during the year. e. Sold inventory costing $590,000 for a total of $900,000, all on credit. f....
Use the horizontal model, or write the journal entry, for each of the following transactions and adjustments that occurred during the first year of operations at Kissick Co.
  Use the horizontal model, or write the journal entry, for each of the following transactions and adjustments that occurred during the first year of operations at Kissick Co. Issued 200,000 shares of $7-par-value common stock for $1,400,000 in cash. Borrowed $550,000 from Oglesby National Bank and signed a 11% note due in two years. Incurred and paid $440,000 in salaries for the year. Purchased $640,000 of merchandise inventory on account during the year. Sold inventory costing $640,000 for a...
The following transactions occurred during the first year of operations for Cougar Corp. for each transaction...
The following transactions occurred during the first year of operations for Cougar Corp. for each transaction prepare the year-end adjusting journal entry. Note: these ARE adjusting entries. a. Cougar Corp. purchased $4,300 in supplies during the year. A count at the end of the year showed that $650 of the supplies are still on hand. b. Cougar Corp. needs to record depreciation for its Vehicles. The depreciation amount is $4,100. c. Cougar Corp. owes its employees $5,700 for work performed...
the following transactions occurred during the first year of operations for dave's tvs,inc,. a retail company...
the following transactions occurred during the first year of operations for dave's tvs,inc,. a retail company thats uses a perpetual inventory system: (prepare journal entries in summary form for the year ) that were made to record these transactions and a partial income statement through gross profit . a) purchases appliances for $400,000 b) sold appliance that cost $360,000 for $470,000 c) collected $345,000 on account d) paid $285,000 e) a physical count of inventory at the end of the...
Prepare journal entries. The following transactions occurred during the first twelve months of operations: January 1st...
Prepare journal entries. The following transactions occurred during the first twelve months of operations: January 1st Common stock is issued in exchange for cash in the amount of ………….………….……………………… 295,000 February 8th The company purchases and pays for 160 units of gourmet dog food at a price of $25 per unit ………….. 4,000 March 1st The company pays cash for a one-year insurance policy in the amount of ……………….………………………..….. 9,300 March 31st Rent on a retail space for 12 months...
During November, the first month of operations, the following transactions occurred: Date Event 1-Nov Paid $7,200...
During November, the first month of operations, the following transactions occurred: Date Event 1-Nov Paid $7,200 for 12 months rent on office space 2-Nov Purchased office furniture for $8,950. 3-Nov Purchased $11,354 of additional office supplies on account. 8-Nov Borrowed 20,000 from the bank for operating cash. The note has a 3% interest rate (simple interest) and is to be paid back in 4 years 15-Nov Received $10,800 from Fortuna Inc. for work to be performed over the next 12...
The following transactions occurred at Pharaoh Inc. during its first year of operation: a. Issued 100,000...
The following transactions occurred at Pharaoh Inc. during its first year of operation: a. Issued 100,000 common shares at $5 each; 1,000,000 no par shares are authorized. b. Issued 10,000 common shares for a building and land. The building was appraised for $20,000, but the value of the land is undeterminable. The shares are selling for $10 on the open market. c. Purchased 1,000 of its own common shares on the open market for $16 per share. d. Declared a...
The following transactions apply to Hooper Co. for Year 1, its first year of operations: Issued...
The following transactions apply to Hooper Co. for Year 1, its first year of operations: Issued $170,000 of common stock for cash. Provided $96,000 of services on account. Collected $84,000 cash from accounts receivable. Loaned $11,000 to Mosby Co. on November 30, Year 1. The note had a one-year term to maturity and a 6 percent interest rate. Paid $44,000 of salaries expense for the year. Paid a $3,000 dividend to the stockholders. Recorded the accrued interest on December 31,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT