In: Accounting
Prepare journal entries.
The following transactions occurred during the first twelve months of operations: | |||||||||
January 1st | Common stock is issued in exchange for cash in the amount of ………….………….……………………… | 295,000 | |||||||
February 8th | The company purchases and pays for 160 units of gourmet dog food at a price of $25 per unit ………….. | 4,000 | |||||||
March 1st | The company pays cash for a one-year insurance policy in the amount of ……………….………………………..….. | 9,300 | |||||||
March 31st | Rent on a retail space for 12 months is paid in the amount of …..……….……………………………………… | 12,480 | |||||||
April 1st | Grooming and boarding equipment with a useful life of 2 years is purchased for cash in the amount of …… | 18,000 | |||||||
April 10th | Grooming supplies purchased on account in the amount of …………..…………………………………………… | 1,450 | |||||||
May 15th | The company purchases and pays for another 370 units of gourmet dog food at a price of $29 per unit ….. | 10,730 | |||||||
May 30th | Grooming services are performed on account in the amount of …………………………………………………………..………… | 13,625 | |||||||
June 1st | The company pays for advertisements to be run for the next 12 months in the amount of ………………………. | 864 | |||||||
June 30th | The company issues a 5-year bond with a face value of $100,000 and a stated annual rate of 6%. | ||||||||
Interest is due on June 30th each year. The market rate is 8% on the date of issuance ……………………………. | 100,000 | ||||||||
July 25th | Dog-walking services are performed on account in the amount of …...……………………………..………… | 14,225 | |||||||
July 31st | 95 units of gourmet dog food are sold for $70 per unit with terms 2/10, n/30. The sale is recorded using | ||||||||
the gross method in the amount of (see note c for cost flow assumptions) ……………………………………………………………………………………. | 6,650 | ||||||||
August 2nd | Boarding services are provided on account in the amount of ………………………………………………………………. | 6,280 | |||||||
August 6th | The company receives full payment from the customer for the July 31st sale ……………………………………… | 6,517 | |||||||
September 15th | Pet sitting services are performed on account in the amount of ……………………..…………………………….………….. | 6,245 | |||||||
September 29th | Customer payments are received for services previously provided in the amount of ……………………………….. | 1,250 | |||||||
October 13th | 100 units of gourmet dog food are sold for $73 per unit with terms 2/10, n/30. The sale is recorded using | ||||||||
the gross method in the amount of ………………………………………………………………………………………. | 7,300 | ||||||||
October 29th | The company receives payment for half of the October 13th sale ……………………………………………………… | 3,650 | |||||||
November 1st | Equipment originally purchased on April 1st for $2400 is sold for $2000 cash | ||||||||
November 15th | A bookkeeper is hired to help the company with daily accounting taxes and annual tax preparation | ||||||||
December 15th | The bookkeeper is paid $3,500 for the previous month's services | 3,500 |
Additional information: |
|||||||
Grooming supplies on hand at the end of the month are as follows: ……………………………………. |
870 |
||||||
The year-end balance reported at the end of the year for the Allowance for Doubtful Accounts |
|||||||
is estimated as 4% of outstanding receivables at the end of the year |
|||||||
The Company uses a perpetual inventory system and accounts for costs using the First-In-First-Out cost |
|||||||
flow assumption. On December 31st, a count of ending inventory reveals that there are 335 bags of dog |
|||||||
food on hand. |
|||||||
All revenue is recorded in the "Sales Revenue" account and reported net of cash discounts on the income statement. |
|||||||
The effective interest method is used to amortize bond premiums and discounts |
|||||||
Adjustments are made at the end of the year for prepaid insurance, rent, advertising, depreciation, and interest expense. |
|||||||
The bookkeeper is paid a salary of $3,500 on the 15th of every month. |
|||||||
The company declared dividends of $650 for the year |
|||||||
Assume selling expenses include advertising and supplies expense. All other expenses, other than depreciation |
|||||||
and interest expense, are considered general & administrative. |
Journal Entries for first twelve months of operation:-
Date | Account Title | Debit | Credit |
Jan 1 | Cash A/c | 295000 | |
To, Common Stock | 295000 | ||
(Being common stock issued in exchange of cash) | |||
Feb 8 | Purchase A/c | 4000 | |
To. Cash | 4000 | ||
(Being purchases made of 160 units of gourmet dog food) | |||
March1 | Insurance A/c | 9300 | |
To,Cash | 9300 | ||
( Being insurance premium paid) | |||
Dec31 | Prepaid Insurance A/c | 7750 | |
To, Insurance | 7750 | ||
(Being insurance premium for 10 months paid in advance) | |||
[(9300/12)*10] | |||
March31 | Rent A/c | 12480 | |
To. Cash | 12480 | ||
(Being rent paid for 12 months period) | |||
Dec 31 | Prepaid Rent A/c | 9360 | |
To, Rent | 9360 | ||
(Being prepaid rent paid for 9 months) [(12480/12)*9] | |||
April1 | Equipment A/c | 18000 | |
To, Cash | 18000 | ||
( Being equipment purchased with useful life of 2 years) | |||
Dec31 | Accumulated Depreciation A/c | 7800 | |
To, Equipment A/c | 7800 | ||
(Being equipment depreciated (18000-2400/2) | |||
April 10 | Supplies A/c | 1450 | |
To, Cash | 1450 | ||
(Being grooming supplies purchased) | |||
May 15 | Purchase A/c | 10730 | |
To, Cash | 10730 | ||
(Being purchases made of 370 units of gourmet dog food @29) | |||
May 30 | Customer A/c | 13625 | |
To, Sales Revenue | 13625 | ||
( Being grooming services performed) | |||
Jun1 | Advertisement Expense A/c | 864 | |
To, Cash | 864 | ||
(Being advertisement expense for 12 months paid) | |||
Dec31 | Prepaid Advertisement A/c | 504 | |
To, Advertisement Expense | 504 | ||
( Being Prepaid Advertisement Expense adjusted)[(864/12)*7] | |||
June 30 | |||
July 25 | Customer A/c | 14225 | |
To, Service Revenue | 14225 | ||
( Being dog walking services performed) | |||
July 31 | Customer A/c | 6517 | |
Discount Allowed A/c | 133 | ||
To, Sales Revenue | 6650 | ||
( Being 95 units of gourmet dog food sold at 2% discount) | |||
Aug 2 | Customer A/c | 6280 | |
To, Service Revenue | 6280 | ||
(Being boarding services performed) | |||
Aug6 | Cash A/c | 6517 | |
To, Customer | 6517 | ||
( Being cash received on sales made) | |||
Sep15 | Customer A/c | ||
To, Service Revenue | 6245 | ||
(Being pet services performed) | 6245 | ||
Sep29 | Cash A/c | 1250 | |
To, Customer | 1250 | ||
(Being customer payment received for services previously provided) | |||
Oct13 | Customer A/c | 7154 | |
Discount Allowed A/c | 146 | ||
To, Sales Revenue | 7300 | ||
( Being 100 units of gourmet dog food sold at 2% discount @73) | |||
Oct 29 | Cash A/c | 3650 | |
To, Customer | 3650 | ||
(Being half payment for Oct13 Sale received) | |||
Nov1 | Cash A/c | 2000 | |
Loss on sale | 400 | ||
To, Equipment | 2400 | ||
(Being equipment sold) | |||
Nov 15 | General & Administrative Expense A/c | 3500 | |
To, Outstanding General & Administrative Expense A/c | 3500 | ||
(Being expenses on book keeper due) | |||
Dec 15 | Outstanding General & Administrative Expense A/c | 3500 | |
To, Cash | 3500 | ||
(Being Outstanding expenses paid) | |||
Dec 31 | Retained Earning A/c | $650 | |
To, Dividend Payable | $650 | ||
(Being dividend declared) | |||
Dec 31 | Provision for Bad & Doubtful Debt A/c | 1720 | |
To, Customer A/c | 1720 | ||
Net Balance of Customer/Debtor Account = 42989 | |||
( Being provision made @4%) |