Problem Place Company purchased 92% of the common stock of Shaw, Inc. on January 1, 2012,...

Problem
Place Company purchased 92% of the common stock of Shaw, Inc. on January 1, 2012, for $402,800. Trial balances at the end of 2012 for the companies were:

	Place	Shaw
Cash	$80,400	$86,400
Accounts and Notes Receivable	200,600	206,900
Inventory, 1/1	70,400	49,000
Investment in Shaw, Inc.	402,800	—0—
Plant Assets	295,800	197,400
Dividends Declared	34,900	21,700
Purchases	238,100	149,200
Selling Expenses	27,700	20,000
Other Expenses	15,300	12,800
	$1,366,000	$743,400

Accounts and Notes Payable	$97,800	$37,700
Other Liabilities	45,600	15,100
Common Stock, $10 par	149,200	98,900
Other Contributed Captital	278,600	148,900
Retained Earnings, 1/1	227,100	169,800
Sales	547,736	273,000
Dividend Income	19,964	—0—
	$1,366,000	$743,400

Inventory balances on December 31, 2012, were $24,500 for Place and $15,200 for Shaw, Inc. Shaw’s accounts and notes payable contain a $14,700 note payable to Place.

Prepare a workpaper for the preparation of consolidated financial statements on December 31, 2012
The difference between book value of equity acquired and the value implied by the purchase price relates to subsidiary land, which is included in plant assets.
which is included in plant assets. (Round answers to 0 decimal places, e.g. 5,125. List items that increase retained earnings first.)

Solutions

Expert Solution

A. Dividend Income (80,000 × .80)64,000Dividends Declared – Sivet64,000Common Stock – Sivet925,000*Retained Earnings, 1/1 – Sivet300,000Difference Between Implied and Book Value75,000**Investment in Sivet Company1,040,000Noncontrolling Interest in Equity260,000*[(1,040,000 – 60,000)/.8] – 300,000**60,000/.8 = 75,000Land75,000Difference Between Implied and Book Value75,000B.Noncontrolling Interest:In 1/1/111/1/14 retained earnings 300,000 × .20$60,000In 2014 net income 220,000 × .2044,000In dividends declared 80,000 × .20(16,000)In common stock of Sivet 925,000 × .20185,000In difference between implied and book value 75,000 x .2015,000Total noncontrolling interest$288,0004-3On January 1, 2014, Pioneer Company purchased 80% of the common stock of Shipley Company for $600,000. At that time, Shipley’s stockholders’ equity consisted of the following:Common stock$220,000Other contributed capital90,000Retained earnings320,000

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Place Company purchased 92% of the common stock of Shaw, Inc. on January 1, 2012, for...

Place Company purchased 92% of the common stock of Shaw, Inc. on January 1, 2012, for $402,800. Trial balances at the end of 2012 for the companies were: Place Shaw Cash $80,400 $86,400 Accounts and Notes Receivable 200,600 206,900 Inventory, 1/1 70,400 49,000 Investment in Shaw, Inc. 402,800 —0— Plant Assets 295,800 197,400 Dividends Declared 34,900 21,700 Purchases 238,100 149,200 Selling Expenses 27,700 20,000 Other Expenses 15,300 12,800 $1,366,000 $743,400 Accounts and Notes Payable $97,800 $37,700 Other Liabilities 45,600 15,100...

Place Company purchased 92% of the common stock of Shaw, Inc. on January 1, 2017, for...

Place Company purchased 92% of the common stock of Shaw, Inc. on January 1, 2017, for $400,000. Trial balances at the end of 2017 for the companies were: Place Shaw Cash $ 80,350 $ 87,000 Accounts and Notes Receivable 200,000 210,000 Inventory, 1/1 70,000 50,000 Investment in Shaw, Inc. 400,000 —0— Plant Assets 300,000 200,000 Dividends Declared 35,000 22,000 Purchases 240,000 150,000 Selling Expenses 28,000 20,000 Other Expenses 15,000 13,000 $1,368,350 $752,000 Accounts and Notes Payable $ 99,110 $ 38,000...

On January 1, 2012, Parker Company purchased 90% of the outstanding common stock of Sid Company...

On January 1, 2012, Parker Company purchased 90% of the outstanding common stock of Sid Company for $180,000. At that time, Sid’s stockholders’ equity consisted of common stock, $120,000; other contributed capital, $20,000; and retained earnings, $25,000. Assume that any difference between book value of equity and the value implied by the purchase price is attributable to land. On December 31, 2012, the two companies’ trial balances were as follows: Parker Sid Cash $65,000 $35,000 Accounts Receivable 40,000 30,000 Inventory...

On January 1, 2012, P Company purchased 95% of the outstanding common stock of S Company...

On January 1, 2012, P Company purchased 95% of the outstanding common stock of S Company for $160,000. At that time, Sessions' stockholders' equity consisted of common stock, $120,000; other contributed capital, $10,000; and retained earnings, $23,000. Any difference between the implied value of the company and the book value is attributable to goodwill. On December 31, 2012, the two companies' trial balances were as follows: P S Cash 62,000 30,000 Accounts Receivable 32,000 29,000 Inventory...

On 1/1/2012, Tarheel Inc. purchased 40% of Bulldog Inc.’s common stock for $50,000 in cash. At...

On 1/1/2012, Tarheel Inc. purchased 40% of Bulldog Inc.’s common stock for $50,000 in cash. At the date of purchase, Bulldog Inc.’s book value of total assets equaled $200,000 and their book-value of total liabilities equaled $100,000. Bulldog Inc. owned a basket- ball arena that with a book value of $50,000 and a fair market value of $60,000. The remaining useful life of the basketball arena is 10 years. Bulldog’s net income in 2012 was $10,000, and it distributed $5,000...

On January 1, 2019, Halstead, Inc., purchased 71,000 shares of Sedgwick Company common stock for $1,485,000,...

On January 1, 2019, Halstead, Inc., purchased 71,000 shares of Sedgwick Company common stock for $1,485,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. Net Income Annual Cash Dividends (paid quarterly) 2019 $407,000...

On January 1, 2016, Halstead, Inc., purchased 71,000 shares of Sedgwick Company common stock for $1,392,000,...

On January 1, 2016, Halstead, Inc., purchased 71,000 shares of Sedgwick Company common stock for $1,392,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. Net Income Annual Cash Dividends (paid quarterly) 2016 $406,000...

On January 1, 2016, Halstead, Inc., purchased 81,000 shares of Sedgwick Company common stock for $1,533,000,...

On January 1, 2016, Halstead, Inc., purchased 81,000 shares of Sedgwick Company common stock for $1,533,000, giving Halstead 25 percent ownership and the ability to apply significant influence over Sedgwick. Any excess of cost over book value acquired was attributed solely to goodwill. Sedgwick reports net income and dividends as follows. These amounts are assumed to have occurred evenly throughout these years. Dividends are declared and paid in the same period. Net Income Annual Cash Dividends (paid quarterly) 2016 $378,000...

Exercise 5-1 On January 1, 2013, Pam Company purchased an 85% interest in Shaw Company for...

Exercise 5-1 On January 1, 2013, Pam Company purchased an 85% interest in Shaw Company for $541,800. On this date, Shaw Company had common stock of $398,100 and retained earnings of $143,700. An examination of Shaw Company’s assets and liabilities revealed that their book value was equal to their fair value except for marketable securities and equipment: Book Value Fair Value Marketable securities $19,800 $44,600 Equipment (net) 120,200 140,000 (b) Determine the amounts at which the above assets (plus goodwill,...

On January 1, 2011, Parent Company Purchased 80% of the common stock of Subsidiary Company for...

On January 1, 2011, Parent Company Purchased 80% of the common stock of Subsidiary Company for $402,000. On this date, Subsidiary had total owners' equity of $440,000. Land was undervalued by $20,000, Equipment with a 5-year remaining life was undervalued by $15,000 and inventory was undervalued by $10,000. Any other excess of cost over book value is due to goodwill. Parent accounts for its investment in Subsidiary using the simple equity method. 1) Prepare the Determination and Distribution of Excess...

Subjects