In: Accounting
Willies Traders had the following balances (amongst others) in their books on 1 May 20.7:
Vehicles
R820 000
Accumulated depreciation: vehicles
R130 000
During the year ended 30 April 20.8, the following transactions
took place pertaining to vehicles:
On 30 Oct 20.7, a new vehicle was bought for R242 000
cash.
On 1 Jan 20.8, an old vehicle, which had been bought on 1 Oct 20.5
for R245 000, was sold on credit for R138 000.
Willies Traders depreciates all their vehicles at a rate of 25% per
annum according to the reducing balance method. Ignore VAT.
Solution
Willies Traders
Computation of depreciation for the year ended April 30, 20.8:
Depreciation on the new vehicle purchased on 30 Oct 20.7:
Cost = R242,000
Double declining depreciation rate – 25%
Annual Depreciation amount = 242,000 x 25% = R60,500
Depreciation for the period Oct 30 – April 30 (6 months) = 60,500 x 6/12 = R30,250
Depreciation on vehicle sold in current year, on 1Jan 20.8 –
Cost = R245,000
Purchased on 1 Oct 20.5
Book value on date of sale, 1 Jan 20.8 –
Depreciation for year ended 30 April 20.6 = 245,000 x 25% x 6/12 = R30,625
Book value = 245,000 – 30,625 = R214,375
Depreciation for the year ended 30 April 20.7 = 214,375 x 25% = R53,594
Accumulated depreciation = 30625 + 53,594 = R84,219
Book value on 30 April 20.7 = 245,000 – 84,219 = R160,781
Depreciation for up to date of sale, May 1, 20.7 – Jan 1, 20.8 (8 months) = 160,781 x 25% x 8/12 = R26,797
Accumulated Depreciation, 1 Jan 20.8 = 84,219 + 26,797 = R111,016
Book value = 245,000 – 111,016 = R133,984
Sale proceeds = R138,000
Gain on sale = 138,000 – 133,984 = R4,016
Total depreciation for year ended 30 April 20.8 = R30,250 + R26,797 = R57,047
Accumulated Depreciation -
Beg. Balance R130,000
Add: Current year depreciation R57,047
Sub-total = R187,047
Less: accumulated depreciation on equipment sold R111,016
Ending balance R76,031
Vehicles –
Beg. Balance R820,000
Add: vehicle purchased R242,000
Sub-total = R1,062,000
Less: cost of old vehicle sold R245,000
Ending balance R 817,000