In: Accounting
Company A's pension plan had the following balances on January 1, 2012
Balances, Jan. 1, 2010
plan assets -$120,000
pension assets/liabilities-($22,000)
projected benefit obligation-($142,000)
accumulated OCI
(PSC)- $42,000
(G/L)- $18,000
In 2012, Company A adjusted the actuarial assumptions of the plan, which increase the projected benefit obligation by $44,000. Service costs, and additional information regardingg the plan are summarized below.
Pension Plan
service cost- 28,400
amortization of prior service cost-0
amended prior service costs-(80,000)
actual return on plan assets-40,000
contributions-82,000
benefits paid-64,200
Company A's expected return on plan assets is 10%, while their interest and settlement rate is 8%. The average remaining service life of Comapny A's employees was 8 years.
Instructions
1. Prepare a schedule to calculate amortization of the gain, or loss on other omprehensive income, if any using the corridor method.
2. Prepare a pension plan worksheet for 2012.
3. Prepare the journal entry to record pension plan expense in 2012.
***Please show all work and calculations for everything***
Thanks :)
Requirement 1
Amortisation of loss on OCI using Corridor method
Corridor Amortization | $475 | ($18,000-$142,000*10%)/8 |
Requirement 2
Company A | ||||||||||||||
Pension Worksheet 2012 | ||||||||||||||
Items | General Journal Entries | Memo Record Entries | ||||||||||||
Annual Pension Expense | Cash | OCI-Prior Service Cost | OCI-Gain/Loss | Pension Asset/ Liability |
Projected Benefit Obligations | Plan Assets | ||||||||
Balance, Jan 1, 2012 | $22,000 | Cr | $1,42,000 | Cr | $1,20,000 | Dr | ||||||||
Service Cost | $28,400 | Dr | $28,400 | Cr | ||||||||||
InterestCost | $11,360 | Dr | $11,360 | Cr | ||||||||||
Actual Return | $40,000 | Cr | $40,000 | Dr | ||||||||||
Unexpected Loss | $28,000 | Dr | $28,000 | Cr | ||||||||||
Amortization of PSC | $0 | Dr | $0 | Cr | ||||||||||
Amortization of Loss | $475 | Dr | $475 | Cr | ||||||||||
Contribution | $82,000 | Cr | $82,000 | Dr | ||||||||||
Benefits Paid | $64,200 | Dr | $64,200 | Cr | ||||||||||
Increse in prior service cost | 38000 | Dr | $38,000 | Cr | ||||||||||
Increase in liabilities | $44,000 | Dr | $44,000 | Cr | ||||||||||
Journal Entries for 2017 | $28,235 | Dr | $82,000 | Cr | $38,000 | Dr | $15,525 | Dr | $240 | Dr | ||||
Accumulated OCI, Dec 31, 2011 | $42,000 | Dr | $18,000 | Dr | ||||||||||
Balance, Dec 31, 2017 | $80,000 | Dr | $33,525 | Cr | $21,760 | Cr | $1,99,560 | Cr | $1,77,800 | Dr |
Expected Return | $12,000 | ($120,000*10%) |
Requirement 3
Date | Particulars | Debit | Credit |
31/12/12 | Pension Expenses | $28,235 | |
Plan Assets | $40,000 | ||
To Projected benefit obligations | $39,760 | ||
To OCI Gain/Loss | $28,475 | ||
(being pension expenses for the year 2012 recorded) |